optimal content ltd

Live (In Liquidation)YoungMicroRapid

optimal content ltd Company Information

Share OPTIMAL CONTENT LTD

Company Number

11445836

Shareholders

daniel john fellows

dreamlab finance ltd

View All

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

grosvenor house, 22 grafton street, altrincham, cheshire, WA14 1DU

optimal content ltd Estimated Valuation

£244.1k

Pomanda estimates the enterprise value of OPTIMAL CONTENT LTD at £244.1k based on a Turnover of £361.1k and 0.68x industry multiple (adjusted for size and gross margin).

optimal content ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OPTIMAL CONTENT LTD at £0 based on an EBITDA of £-187k and a 3.95x industry multiple (adjusted for size and gross margin).

optimal content ltd Estimated Valuation

£730.9k

Pomanda estimates the enterprise value of OPTIMAL CONTENT LTD at £730.9k based on Net Assets of £305.3k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Optimal Content Ltd Overview

Optimal Content Ltd is a live company located in altrincham, WA14 1DU with a Companies House number of 11445836. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in July 2018, it's largest shareholder is daniel john fellows with a 39.8% stake. Optimal Content Ltd is a young, micro sized company, Pomanda has estimated its turnover at £361.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Optimal Content Ltd Health Check

Pomanda's financial health check has awarded Optimal Content Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £361.1k, make it smaller than the average company (£839.8k)

£361.1k - Optimal Content Ltd

£839.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 104%, show it is growing at a faster rate (7.2%)

104% - Optimal Content Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 36.9%, this company has a higher cost of product (67.4%)

36.9% - Optimal Content Ltd

67.4% - Industry AVG

profitability

Profitability

an operating margin of -51.8% make it less profitable than the average company (7.1%)

-51.8% - Optimal Content Ltd

7.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Optimal Content Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - Optimal Content Ltd

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.5k, this is more efficient (£57.3k)

£180.5k - Optimal Content Ltd

£57.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 147 days, this is later than average (30 days)

147 days - Optimal Content Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 359 days, this is slower than average (31 days)

359 days - Optimal Content Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Optimal Content Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Optimal Content Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.1%, this is a higher level of debt than the average (30.1%)

43.1% - Optimal Content Ltd

30.1% - Industry AVG

OPTIMAL CONTENT LTD financials

EXPORTms excel logo

Optimal Content Ltd's latest turnover from July 2023 is estimated at £361.1 thousand and the company has net assets of £305.3 thousand. According to their latest financial statements, Optimal Content Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Turnover361,071649,101577,01042,37811,373
Other Income Or Grants
Cost Of Sales227,761400,636385,32728,0977,532
Gross Profit133,309248,465191,68214,2813,841
Admin Expenses320,3293,311-172,3246,64111,120
Operating Profit-187,020245,154364,0067,640-7,279
Interest Payable
Interest Receivable
Pre-Tax Profit-187,020245,154364,0067,640-7,279
Tax-46,579-69,161-1,452
Profit After Tax-187,020198,575294,8456,188-7,279
Dividends Paid
Retained Profit-187,020198,575294,8456,188-7,279
Employee Costs60,58084,66279,55325,62426,436
Number Of Employees23311
EBITDA*-187,020245,154364,0067,640-7,279

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Tangible Assets390,830378,236186,5731,936
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets390,830378,236186,5731,936
Stock & work in progress
Trade Debtors145,968318,292246,7879,9332,057
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets145,968318,292246,7879,9332,057
total assets536,798696,528433,36011,8692,057
Bank overdraft
Bank loan
Trade Creditors 224,596194,10699,24912,9609,336
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities40,357
total current liabilities224,596194,106139,60612,9609,336
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,89310,093
provisions
total long term liabilities6,89310,093
total liabilities231,489204,199139,60612,9609,336
net assets305,309492,329293,754-1,091-7,279
total shareholders funds305,309492,329293,754-1,091-7,279
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Operating Activities
Operating Profit-187,020245,154364,0067,640-7,279
Depreciation
Amortisation
Tax-46,579-69,161-1,452
Stock
Debtors-172,32471,505236,8547,8762,057
Creditors30,49094,85786,2893,6249,336
Accruals and Deferred Income-40,35740,357
Deferred Taxes & Provisions
Cash flow from operations15,794181,570184,6371,936
Investing Activities
capital expenditure-12,594-191,663-184,637-1,936
Change in Investments
cash flow from investments-12,594-191,663-184,637-1,936
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,20010,093
share issue
interest
cash flow from financing-3,20010,093
cash and cash equivalents
cash
overdraft
change in cash

optimal content ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for optimal content ltd. Get real-time insights into optimal content ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Optimal Content Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for optimal content ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WA14 area or any other competitors across 12 key performance metrics.

optimal content ltd Ownership

OPTIMAL CONTENT LTD group structure

Optimal Content Ltd has no subsidiary companies.

Ultimate parent company

OPTIMAL CONTENT LTD

11445836

OPTIMAL CONTENT LTD Shareholders

daniel john fellows 39.79%
dreamlab finance ltd 25.92%
warren hobden 4.42%
dreamlab finance ii ltd 4%
peter hughes 2.98%
alan mckenna 2.82%
david rees 2.8%
chris fleming 2.59%
gary elden 2.2%
james keyes 1.92%

optimal content ltd directors

Optimal Content Ltd currently has 1 director, Mr Daniel Fellows serving since Jul 2018.

officercountryagestartendrole
Mr Daniel Fellows49 years Jul 2018- Director

P&L

July 2023

turnover

361.1k

-44%

operating profit

-187k

0%

gross margin

37%

-3.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

305.3k

-0.38%

total assets

536.8k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

optimal content ltd company details

company number

11445836

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

grosvenor house, 22 grafton street, altrincham, cheshire, WA14 1DU

Bank

-

Legal Advisor

-

optimal content ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to optimal content ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

optimal content ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OPTIMAL CONTENT LTD. This can take several minutes, an email will notify you when this has completed.

optimal content ltd Companies House Filings - See Documents

datedescriptionview/download