Pomanda estimates the enterprise value of 65WBR LTD at £840k based on a Turnover of £1.7m and 0.5x industry multiple (adjusted for size and gross margin).
65wbr ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of 65WBR LTD at £0 based on an EBITDA of £-35.3k and a 3.83x industry multiple (adjusted for size and gross margin).
65wbr ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of 65WBR LTD at £0 based on Net Assets of £-35.3k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
65wbr LtdOverview
65wbr Ltd is a live company located in london, N3 3PN with a Companies House number of 11450371. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2018, it's largest shareholder is
dramand limited
with a 100% stake. 65wbr Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£1.7m with
unknown
growth in recent years.
Pomanda's financial health check has awarded 65Wbr Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
0 Strong
4 Regular
4 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£2.2m)
£1.7m - 65wbr Ltd
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - 65wbr Ltd
- - Industry AVG
Production
with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)
26.5% - 65wbr Ltd
26.5% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (7.3%)
-2.1% - 65wbr Ltd
7.3% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (6)
7 - 65wbr Ltd
6 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
£47.3k - 65wbr Ltd
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £238.7k, this is equally as efficient (£275.1k)
£238.7k - 65wbr Ltd
£275.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - 65wbr Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - 65wbr Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 306 days, this is more than average (165 days)
306 days - 65wbr Ltd
165 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 65wbr Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.4%, this is a higher level of debt than the average (73.1%)
103.4% - 65wbr Ltd
73.1% - Industry AVG
65WBR LTD financials
EXPORT
65Wbr Ltd's latest turnover from July 2023 is estimated at £1.7 million and the company has net assets of -£35.3 thousand. According to their latest financial statements, we estimate that 65Wbr Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2019
Turnover
1,670,731
1,184,400
Other Income Or Grants
Cost Of Sales
1,228,361
858,898
Gross Profit
442,370
325,502
Admin Expenses
477,630
325,502
Operating Profit
-35,260
Interest Payable
Interest Receivable
Pre-Tax Profit
-35,260
Tax
Profit After Tax
-35,260
Dividends Paid
Retained Profit
-35,260
Employee Costs
331,389
213,234
Number Of Employees
7
5
EBITDA*
-35,260
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
1,030,793
888,002
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,030,793
888,002
total assets
1,030,793
888,002
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,066,052
888,001
total current liabilities
1,066,052
888,001
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,066,052
888,001
net assets
-35,259
1
total shareholders funds
-35,259
1
Jul 2023
Jul 2019
Operating Activities
Operating Profit
-35,260
Depreciation
Amortisation
Tax
Stock
1,030,793
888,002
Debtors
Creditors
Accruals and Deferred Income
1,066,052
888,001
Deferred Taxes & Provisions
Cash flow from operations
-1
-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
1
interest
cash flow from financing
1
1
cash and cash equivalents
cash
overdraft
change in cash
65wbr ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 65wbr ltd. Get real-time insights into 65wbr ltd's credit score, group structure and payment trends.
Perform a competitor analysis for 65wbr ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 65wbr ltd.
65wbr ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 65WBR LTD. This can take several minutes, an email will notify you when this has completed.
