sandymoor development company limited

Live YoungSmallRapid

sandymoor development company limited Company Information

Share SANDYMOOR DEVELOPMENT COMPANY LIMITED

Company Number

11454576

Shareholders

william tarr developments limited

ashall land limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

greenway house greenway, paddington, warrington, WA1 3EF

sandymoor development company limited Estimated Valuation

£328.5k

Pomanda estimates the enterprise value of SANDYMOOR DEVELOPMENT COMPANY LIMITED at £328.5k based on a Turnover of £677.7k and 0.48x industry multiple (adjusted for size and gross margin).

sandymoor development company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SANDYMOOR DEVELOPMENT COMPANY LIMITED at £0 based on an EBITDA of £-1.5k and a 3.83x industry multiple (adjusted for size and gross margin).

sandymoor development company limited Estimated Valuation

£21.3k

Pomanda estimates the enterprise value of SANDYMOOR DEVELOPMENT COMPANY LIMITED at £21.3k based on Net Assets of £15.1k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sandymoor Development Company Limited Overview

Sandymoor Development Company Limited is a live company located in warrington, WA1 3EF with a Companies House number of 11454576. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2018, it's largest shareholder is william tarr developments limited with a 50% stake. Sandymoor Development Company Limited is a young, small sized company, Pomanda has estimated its turnover at £677.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sandymoor Development Company Limited Health Check

Pomanda's financial health check has awarded Sandymoor Development Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £677.7k, make it smaller than the average company (£2.5m)

£677.7k - Sandymoor Development Company Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 449%, show it is growing at a faster rate (4.8%)

449% - Sandymoor Development Company Limited

4.8% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a comparable cost of product (27.3%)

27.3% - Sandymoor Development Company Limited

27.3% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (7%)

-0.2% - Sandymoor Development Company Limited

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Sandymoor Development Company Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Sandymoor Development Company Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £338.8k, this is more efficient (£289.9k)

£338.8k - Sandymoor Development Company Limited

£289.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sandymoor Development Company Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sandymoor Development Company Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 381 days, this is more than average (158 days)

381 days - Sandymoor Development Company Limited

158 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (12 weeks)

5 weeks - Sandymoor Development Company Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.4%, this is a higher level of debt than the average (73.5%)

97.4% - Sandymoor Development Company Limited

73.5% - Industry AVG

SANDYMOOR DEVELOPMENT COMPANY LIMITED financials

EXPORTms excel logo

Sandymoor Development Company Limited's latest turnover from December 2023 is estimated at £677.7 thousand and the company has net assets of £15.1 thousand. According to their latest financial statements, Sandymoor Development Company Limited has 2 employees and maintains cash reserves of £56.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover677,666523,005797,4394,101
Other Income Or Grants
Cost Of Sales493,006383,593596,0153,015
Gross Profit184,660139,412201,4231,086
Admin Expenses186,136549,963-445,8981,088-2
Operating Profit-1,476-410,551647,321-22
Interest Payable71,53947,065
Interest Receivable5,7537,512333
Pre-Tax Profit4,277-474,578600,589-22
Tax-1,069-114,112
Profit After Tax3,208-474,578486,477-22
Dividends Paid
Retained Profit3,208-474,578486,477-22
Employee Costs96,38792,29490,66444,403
Number Of Employees2221
EBITDA*-1,476-410,551647,321-22

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other2
Debtors (Due After 1 year)
Total Fixed Assets2
Stock & work in progress515,935671,5352,464,5183,282
Trade Debtors
Group Debtors
Misc Debtors11,81553,72941,113324
Cash56,454162,712266,530
misc current assets
total current assets584,204887,9762,772,1613,606
total assets584,204887,9762,772,1613,6062
Bank overdraft1,506,0806
Bank loan
Trade Creditors 33,8436,333
Group/Directors Accounts430,477695,307657,6573,480
other short term finances
hp & lease commitments
other current liabilities138,618146,925115,612118
total current liabilities569,095876,0752,285,6823,604
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities569,095876,0752,285,6823,604
net assets15,10911,901486,47922
total shareholders funds15,10911,901486,47922
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-1,476-410,551647,321-22
Depreciation
Amortisation
Tax-1,069-114,112
Stock-155,600-1,792,9832,461,2363,282
Debtors-41,91412,61640,789324
Creditors-33,84327,5106,333
Accruals and Deferred Income-8,30731,313115,494118
Deferred Taxes & Provisions
Cash flow from operations152,8191,428,639-1,846,989-3,4902
Investing Activities
capital expenditure
Change in Investments-22
cash flow from investments2-2
Financing Activities
Bank loans
Group/Directors Accounts-264,83037,650654,1773,480
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest5,753-64,027-46,732
cash flow from financing-259,077-26,377607,4453,482
cash and cash equivalents
cash-106,258-103,818266,530
overdraft-1,506,0801,506,0746
change in cash-106,2581,402,262-1,239,544-6

sandymoor development company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sandymoor development company limited. Get real-time insights into sandymoor development company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sandymoor Development Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sandymoor development company limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WA1 area or any other competitors across 12 key performance metrics.

sandymoor development company limited Ownership

SANDYMOOR DEVELOPMENT COMPANY LIMITED group structure

Sandymoor Development Company Limited has 1 subsidiary company.

Ultimate parent company

SANDYMOOR DEVELOPMENT COMPANY LIMITED

11454576

1 subsidiary

SANDYMOOR DEVELOPMENT COMPANY LIMITED Shareholders

william tarr developments limited 50%
ashall land limited 50%

sandymoor development company limited directors

Sandymoor Development Company Limited currently has 2 directors. The longest serving directors include Mr Scott Ashall (Jul 2018) and Mr John Wilkinson (Jul 2018).

officercountryagestartendrole
Mr Scott AshallEngland50 years Jul 2018- Director
Mr John Wilkinson57 years Jul 2018- Director

P&L

December 2023

turnover

677.7k

+30%

operating profit

-1.5k

0%

gross margin

27.3%

+2.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

15.1k

+0.27%

total assets

584.2k

-0.34%

cash

56.5k

-0.65%

net assets

Total assets minus all liabilities

sandymoor development company limited company details

company number

11454576

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

VOISEY & CO LLP

auditor

-

address

greenway house greenway, paddington, warrington, WA1 3EF

Bank

-

Legal Advisor

-

sandymoor development company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to sandymoor development company limited. Currently there are 2 open charges and 0 have been satisfied in the past.

sandymoor development company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SANDYMOOR DEVELOPMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

sandymoor development company limited Companies House Filings - See Documents

datedescriptionview/download