easthampstead holdings limited

Live YoungMidRapid

easthampstead holdings limited Company Information

Share EASTHAMPSTEAD HOLDINGS LIMITED

Company Number

11482535

Directors

Ian Cave

Joseph Shashou

View All

Shareholders

joseph shashou

millish holdings limited

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

73 cornhill, london, EC3V 3QQ

Website

-

easthampstead holdings limited Estimated Valuation

£9m

Pomanda estimates the enterprise value of EASTHAMPSTEAD HOLDINGS LIMITED at £9m based on a Turnover of £6m and 1.5x industry multiple (adjusted for size and gross margin).

easthampstead holdings limited Estimated Valuation

£7.7m

Pomanda estimates the enterprise value of EASTHAMPSTEAD HOLDINGS LIMITED at £7.7m based on an EBITDA of £1.2m and a 6.34x industry multiple (adjusted for size and gross margin).

easthampstead holdings limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of EASTHAMPSTEAD HOLDINGS LIMITED at £1.3m based on Net Assets of £1m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Easthampstead Holdings Limited Overview

Easthampstead Holdings Limited is a live company located in london, EC3V 3QQ with a Companies House number of 11482535. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2018, it's largest shareholder is joseph shashou with a 40% stake. Easthampstead Holdings Limited is a young, mid sized company, Pomanda has estimated its turnover at £6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Easthampstead Holdings Limited Health Check

Pomanda's financial health check has awarded Easthampstead Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

8 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £6m, make it smaller than the average company (£18.9m)

£6m - Easthampstead Holdings Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 204%, show it is growing at a faster rate (10.5%)

204% - Easthampstead Holdings Limited

10.5% - Industry AVG

production

Production

with a gross margin of 57.4%, this company has a lower cost of product (36.4%)

57.4% - Easthampstead Holdings Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of 9.1% make it more profitable than the average company (4.5%)

9.1% - Easthampstead Holdings Limited

4.5% - Industry AVG

employees

Employees

with 135 employees, this is above the industry average (104)

135 - Easthampstead Holdings Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.5k, the company has a lower pay structure (£44.7k)

£16.5k - Easthampstead Holdings Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.4k, this is less efficient (£190.6k)

£44.4k - Easthampstead Holdings Limited

£190.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (45 days)

2 days - Easthampstead Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (44 days)

88 days - Easthampstead Holdings Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (40 days)

4 days - Easthampstead Holdings Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (14 weeks)

7 weeks - Easthampstead Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.6%, this is a higher level of debt than the average (69.7%)

94.6% - Easthampstead Holdings Limited

69.7% - Industry AVG

EASTHAMPSTEAD HOLDINGS LIMITED financials

EXPORTms excel logo

Easthampstead Holdings Limited's latest turnover from December 2023 is £6 million and the company has net assets of £1 million. According to their latest financial statements, Easthampstead Holdings Limited has 135 employees and maintains cash reserves of £734.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019
Turnover5,993,4375,160,4443,054,428212,6671,290,116636,687
Other Income Or Grants
Cost Of Sales2,555,9842,303,8381,642,722646,290820,914417,358
Gross Profit3,437,4532,856,6061,411,706-433,623469,202219,329
Admin Expenses2,891,1402,828,5431,901,642865,5771,075,162602,260
Operating Profit546,31328,063-489,936-1,299,200-605,960-382,931
Interest Payable457,359357,083346,531197,83210,2851
Interest Receivable
Pre-Tax Profit88,954-329,020-836,467-1,497,032-616,245-382,932
Tax
Profit After Tax88,954-329,020-836,467-1,497,032-616,245-382,932
Dividends Paid
Retained Profit88,954-329,020-836,467-1,497,032-616,245-382,932
Employee Costs2,228,5082,285,9831,866,639936,265746,884370,908
Number Of Employees135112110687353
EBITDA*1,209,422636,370-56,031-1,105,523-471,996-275,223

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019
Tangible Assets16,733,73813,760,87213,707,30613,241,2796,141,4864,928,650
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,733,73813,760,87213,707,30613,241,2796,141,4864,928,650
Stock & work in progress33,31225,56623,0699,76010,40710,207
Trade Debtors45,22025,55393,03612,934152,130159,600
Group Debtors
Misc Debtors1,401,259619,527437,336477,193519,805118,348
Cash734,442406,887226,78484,496177,601139,362
misc current assets
total current assets2,214,2331,077,533780,225584,383859,943427,517
total assets18,947,97114,838,40514,487,53113,825,6627,001,4295,356,167
Bank overdraft281,878167,576
Bank loan615,000200,000
Trade Creditors 622,389296,663181,98884,627271,583107,529
Group/Directors Accounts
other short term finances125,000
hp & lease commitments
other current liabilities4,011,1103,228,3382,538,1192,275,7521,073,4671,031,470
total current liabilities5,248,4993,725,0012,845,1072,642,2571,512,6261,138,999
loans12,672,11410,175,00010,375,0009,079,5141,887,880
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities12,672,11410,175,00010,375,0009,079,5141,887,880
total liabilities17,920,61313,900,00113,220,10711,721,7713,400,5061,138,999
net assets1,027,358938,4041,267,4242,103,8913,600,9234,217,168
total shareholders funds1,027,358938,4041,267,4242,103,8913,600,9234,217,168
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019
Operating Activities
Operating Profit546,31328,063-489,936-1,299,200-605,960-382,931
Depreciation663,109608,307433,905193,677133,964107,708
Amortisation
Tax
Stock7,7462,49713,309-64710,40710,207
Debtors801,399114,70840,245-181,808671,935277,948
Creditors325,726114,67597,361-186,956271,583107,529
Accruals and Deferred Income782,772690,219262,3671,202,2851,073,4671,031,470
Deferred Taxes & Provisions
Cash flow from operations1,508,7751,324,059250,14392,261190,712575,621
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans415,000200,000
Group/Directors Accounts
Other Short Term Loans -125,000125,000
Long term loans2,497,114-200,0001,295,4867,191,6341,887,880
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,217,1684,600,100
interest-457,359-357,083-346,531-197,832-10,285-1
cash flow from financing2,454,755-482,0831,073,9556,993,8026,094,7634,600,099
cash and cash equivalents
cash327,555180,103142,288-93,105177,601139,362
overdraft-281,878114,302167,576
change in cash327,555180,103424,166-207,40710,025139,362

easthampstead holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easthampstead holdings limited. Get real-time insights into easthampstead holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Easthampstead Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for easthampstead holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC3V area or any other competitors across 12 key performance metrics.

easthampstead holdings limited Ownership

EASTHAMPSTEAD HOLDINGS LIMITED group structure

Easthampstead Holdings Limited has 2 subsidiary companies.

Ultimate parent company

EASTHAMPSTEAD HOLDINGS LIMITED

11482535

2 subsidiaries

EASTHAMPSTEAD HOLDINGS LIMITED Shareholders

joseph shashou 40%
millish holdings limited 37.5%
john harrison rachele harrison & nss trustees ltd 12.5%
nathalie rebecca shashou 10%
ian bruce cave 0%
john william harrison 0%

easthampstead holdings limited directors

Easthampstead Holdings Limited currently has 3 directors. The longest serving directors include Mr Ian Cave (Jul 2018) and Mr Joseph Shashou (Jul 2018).

officercountryagestartendrole
Mr Ian CaveUnited Kingdom61 years Jul 2018- Director
Mr Joseph ShashouUnited Kingdom69 years Jul 2018- Director
Mr John HarrisonUnited Kingdom73 years Jul 2018- Director

P&L

December 2023

turnover

6m

+16%

operating profit

546.3k

+1847%

gross margin

57.4%

+3.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

+0.09%

total assets

18.9m

+0.28%

cash

734.4k

+0.81%

net assets

Total assets minus all liabilities

easthampstead holdings limited company details

company number

11482535

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

GERALD EDELMAN LLP

address

73 cornhill, london, EC3V 3QQ

Bank

-

Legal Advisor

-

easthampstead holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to easthampstead holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

easthampstead holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EASTHAMPSTEAD HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

easthampstead holdings limited Companies House Filings - See Documents

datedescriptionview/download