howard garages group limited

Live YoungMegaRapid

howard garages group limited Company Information

Share HOWARD GARAGES GROUP LIMITED

Company Number

11497432

Shareholders

peter francis coleman

laura lee

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

- herluin way, weston-super-mare, BS23 3YX

howard garages group limited Estimated Valuation

£152.5m

Pomanda estimates the enterprise value of HOWARD GARAGES GROUP LIMITED at £152.5m based on a Turnover of £198.8m and 0.77x industry multiple (adjusted for size and gross margin).

howard garages group limited Estimated Valuation

£32.9m

Pomanda estimates the enterprise value of HOWARD GARAGES GROUP LIMITED at £32.9m based on an EBITDA of £5.4m and a 6.07x industry multiple (adjusted for size and gross margin).

howard garages group limited Estimated Valuation

£65.1m

Pomanda estimates the enterprise value of HOWARD GARAGES GROUP LIMITED at £65.1m based on Net Assets of £30.9m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Howard Garages Group Limited Overview

Howard Garages Group Limited is a live company located in weston-super-mare, BS23 3YX with a Companies House number of 11497432. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2018, it's largest shareholder is peter francis coleman with a 25% stake. Howard Garages Group Limited is a young, mega sized company, Pomanda has estimated its turnover at £198.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Howard Garages Group Limited Health Check

Pomanda's financial health check has awarded Howard Garages Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £198.8m, make it larger than the average company (£20.2m)

£198.8m - Howard Garages Group Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 517%, show it is growing at a faster rate (7.4%)

517% - Howard Garages Group Limited

7.4% - Industry AVG

production

Production

with a gross margin of 12.6%, this company has a higher cost of product (33.7%)

12.6% - Howard Garages Group Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (5.9%)

2.4% - Howard Garages Group Limited

5.9% - Industry AVG

employees

Employees

with 263 employees, this is above the industry average (110)

263 - Howard Garages Group Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£49.9k)

£48.8k - Howard Garages Group Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £755.8k, this is more efficient (£204.7k)

£755.8k - Howard Garages Group Limited

£204.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (45 days)

11 days - Howard Garages Group Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is close to average (42 days)

45 days - Howard Garages Group Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is more than average (48 days)

65 days - Howard Garages Group Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (15 weeks)

6 weeks - Howard Garages Group Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.4%, this is a lower level of debt than the average (55.6%)

48.4% - Howard Garages Group Limited

55.6% - Industry AVG

HOWARD GARAGES GROUP LIMITED financials

EXPORTms excel logo

Howard Garages Group Limited's latest turnover from December 2023 is £198.8 million and the company has net assets of £30.9 million. According to their latest financial statements, Howard Garages Group Limited has 263 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2019
Turnover198,768,527174,855,044151,916,407844,344879,239841,389
Other Income Or Grants
Cost Of Sales173,671,970152,319,712129,224,978570,024591,403568,917
Gross Profit25,096,55722,535,33222,691,429274,321287,837272,472
Admin Expenses20,406,80818,386,31017,166,441274,321237,510222,145
Operating Profit4,689,7494,149,0225,524,98850,32750,327
Interest Payable514,328146,742130,856
Interest Receivable174,70627,47014,474
Pre-Tax Profit4,350,1274,024,7485,314,46950,32750,327
Tax-1,016,040-794,603-1,063,240-9,562-9,562
Profit After Tax3,334,0873,230,1454,251,22940,76540,765
Dividends Paid999,9991,086,3401,074,988
Retained Profit2,334,0882,143,8053,176,24140,76540,765
Employee Costs12,834,85111,912,91611,439,681213,504213,928206,245
Number Of Employees263242239555
EBITDA*5,424,7744,795,4786,136,35750,32750,327

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2019
Tangible Assets15,967,6937,763,3237,944,98540,76540,76540,765
Intangible Assets1,179,846
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets17,147,5397,763,3237,944,98540,76540,76540,765
Stock & work in progress30,977,61128,396,70621,170,946
Trade Debtors6,168,5821,352,6352,621,170
Group Debtors
Misc Debtors2,245,4511,908,9041,641,358
Cash3,413,3156,194,3756,928,371
misc current assets
total current assets42,804,95937,852,62032,361,845
total assets59,952,49845,615,94340,306,83040,76540,76540,765
Bank overdraft
Bank loan
Trade Creditors 21,602,15415,905,88912,639,682
Group/Directors Accounts
other short term finances1,000,0001,000,0001,000,000
hp & lease commitments2,08525,000
other current liabilities5,222,1524,282,1734,468,768
total current liabilities27,824,30621,190,14718,133,450
loans
hp & lease commitments2,083
Accruals and Deferred Income289,928361,387307,842
other liabilities
provisions933,967317,396260,247
total long term liabilities1,223,895678,783570,172
total liabilities29,048,20121,868,93018,703,622
net assets30,904,29723,747,01321,603,20840,76540,76540,765
total shareholders funds30,904,29723,747,01321,603,20840,76540,76540,765
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2019
Operating Activities
Operating Profit4,689,7494,149,0225,524,98850,32750,327
Depreciation674,208646,456611,369
Amortisation60,817
Tax-1,016,040-794,603-1,063,240-9,562-9,562
Stock2,580,9057,225,76021,170,946
Debtors5,152,494-1,000,9894,262,528
Creditors5,696,2653,266,20712,639,682
Accruals and Deferred Income868,520-133,0504,776,610
Deferred Taxes & Provisions616,57157,149260,247
Cash flow from operations3,856,691966,410-2,683,81840,76540,765
Investing Activities
capital expenditure-40,765-40,765
Change in Investments
cash flow from investments-40,765-40,765
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 1,000,000
Long term loans
Hire Purchase and Lease Commitments-2,085-24,99827,083
other long term liabilities
share issue4,823,19618,386,202
interest-339,622-119,272-116,382
cash flow from financing4,481,489-144,27019,296,903
cash and cash equivalents
cash-2,781,060-733,9966,928,371
overdraft
change in cash-2,781,060-733,9966,928,371

howard garages group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for howard garages group limited. Get real-time insights into howard garages group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Howard Garages Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for howard garages group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in BS23 area or any other competitors across 12 key performance metrics.

howard garages group limited Ownership

HOWARD GARAGES GROUP LIMITED group structure

Howard Garages Group Limited has 1 subsidiary company.

Ultimate parent company

HOWARD GARAGES GROUP LIMITED

11497432

1 subsidiary

HOWARD GARAGES GROUP LIMITED Shareholders

peter francis coleman 24.99%
laura lee 20%
jonathan coleman 20%
trustees 2021 no2 peter & julie 15%
trustees 2021 no1 peter & julie 15%
julie coleman 5.01%

howard garages group limited directors

Howard Garages Group Limited currently has 5 directors. The longest serving directors include Mr Peter Coleman (Aug 2018) and Mr Jonathan Coleman (Oct 2018).

officercountryagestartendrole
Mr Peter ColemanUnited Kingdom73 years Aug 2018- Director
Mr Jonathan ColemanUnited Kingdom42 years Oct 2018- Director
Mrs Laura LeeUnited Kingdom40 years Jun 2019- Director
Mr Mark EggarEngland44 years Jun 2023- Director
Mr Christopher LeeUnited Kingdom43 years Jun 2023- Director

P&L

December 2023

turnover

198.8m

+14%

operating profit

4.7m

+13%

gross margin

12.7%

-2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

30.9m

+0.3%

total assets

60m

+0.31%

cash

3.4m

-0.45%

net assets

Total assets minus all liabilities

howard garages group limited company details

company number

11497432

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

UHY HACKER YOUNG MANCHESTER LLP

address

- herluin way, weston-super-mare, BS23 3YX

Bank

-

Legal Advisor

-

howard garages group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to howard garages group limited.

howard garages group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOWARD GARAGES GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

howard garages group limited Companies House Filings - See Documents

datedescriptionview/download