
Group Structure
View All
Industry
Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
Registered Address
65 antrobus road, sutton coldfield, B73 5EJ
Website
sjmengineeringsolutions.comPomanda estimates the enterprise value of SJM ENGINEERING SOLUTIONS LIMITED at £32.1k based on a Turnover of £75k and 0.43x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SJM ENGINEERING SOLUTIONS LIMITED at £0 based on an EBITDA of £-13.7k and a 3.64x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SJM ENGINEERING SOLUTIONS LIMITED at £8.5k based on Net Assets of £3.6k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sjm Engineering Solutions Limited is a live company located in sutton coldfield, B73 5EJ with a Companies House number of 11512679. It operates in the other engineering activities sector, SIC Code 71129. Founded in August 2018, it's largest shareholder is stephen morley with a 100% stake. Sjm Engineering Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £75k with declining growth in recent years.
Pomanda's financial health check has awarded Sjm Engineering Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £75k, make it smaller than the average company (£3.7m)
- Sjm Engineering Solutions Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (10.5%)
- Sjm Engineering Solutions Limited
10.5% - Industry AVG
Production
with a gross margin of 33.8%, this company has a comparable cost of product (33.8%)
- Sjm Engineering Solutions Limited
33.8% - Industry AVG
Profitability
an operating margin of -19.3% make it less profitable than the average company (5.9%)
- Sjm Engineering Solutions Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Sjm Engineering Solutions Limited
25 - Industry AVG
Pay Structure
on an average salary of £55.2k, the company has an equivalent pay structure (£55.2k)
- Sjm Engineering Solutions Limited
£55.2k - Industry AVG
Efficiency
resulting in sales per employee of £75k, this is less efficient (£128.1k)
- Sjm Engineering Solutions Limited
£128.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sjm Engineering Solutions Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (29 days)
- Sjm Engineering Solutions Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sjm Engineering Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (20 weeks)
28 weeks - Sjm Engineering Solutions Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.9%, this is a higher level of debt than the average (55.9%)
82.9% - Sjm Engineering Solutions Limited
55.9% - Industry AVG
Sjm Engineering Solutions Limited's latest turnover from August 2024 is estimated at £75 thousand and the company has net assets of £3.6 thousand. According to their latest financial statements, Sjm Engineering Solutions Limited has 1 employee and maintains cash reserves of £7.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | 2,799 | 3,211 | 3,031 | 3,895 | 3,369 | 1,800 |
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 2,799 | 3,211 | 3,031 | 3,895 | 3,369 | 1,800 |
Stock & work in progress | ||||||
Trade Debtors | 4,835 | 30,635 | 48,046 | 31,563 | ||
Group Debtors | ||||||
Misc Debtors | 10,800 | 6,334 | ||||
Cash | 7,462 | 32,394 | 40,602 | |||
misc current assets | ||||||
total current assets | 18,262 | 38,728 | 45,437 | 30,635 | 48,046 | 31,563 |
total assets | 21,061 | 41,939 | 48,468 | 34,530 | 51,415 | 33,363 |
Bank overdraft | 4,013 | 3,915 | ||||
Bank loan | ||||||
Trade Creditors | 1,858 | 1,510 | 6,041 | 34,463 | 22,456 | |
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 7,984 | 10,620 | 10,450 | |||
total current liabilities | 13,855 | 16,045 | 10,450 | 6,041 | 34,463 | 22,456 |
loans | 3,613 | 7,725 | 15,554 | |||
hp & lease commitments | ||||||
Accruals and Deferred Income | 950 | |||||
other liabilities | 19,290 | 19,068 | ||||
provisions | ||||||
total long term liabilities | 3,613 | 7,725 | 15,554 | 20,240 | 19,068 | |
total liabilities | 17,468 | 23,770 | 26,004 | 26,281 | 53,531 | 22,456 |
net assets | 3,593 | 18,169 | 22,464 | 8,249 | -2,116 | 10,907 |
total shareholders funds | 3,593 | 18,169 | 22,464 | 8,249 | -2,116 | 10,907 |
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 811 | 828 | ||||
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | 4,466 | 1,499 | -25,800 | -17,411 | 16,483 | 31,563 |
Creditors | 348 | 1,510 | -6,041 | -28,422 | 12,007 | 22,456 |
Accruals and Deferred Income | -2,636 | 170 | 9,500 | 950 | ||
Deferred Taxes & Provisions | ||||||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | -4,112 | -7,829 | 15,554 | |||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | -19,290 | 222 | 19,068 | |||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | -24,932 | -8,208 | 40,602 | |||
overdraft | 98 | 3,915 | ||||
change in cash | -25,030 | -12,123 | 40,602 |
Perform a competitor analysis for sjm engineering solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B73 area or any other competitors across 12 key performance metrics.
SJM ENGINEERING SOLUTIONS LIMITED group structure
Sjm Engineering Solutions Limited has no subsidiary companies.
Ultimate parent company
SJM ENGINEERING SOLUTIONS LIMITED
11512679
Sjm Engineering Solutions Limited currently has 1 director, Mr Stephen Morley serving since Aug 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Morley | 63 years | Aug 2018 | - | Director |
P&L
August 2024turnover
75k
+4%
operating profit
-14.5k
0%
gross margin
33.9%
-2.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
3.6k
-0.8%
total assets
21.1k
-0.5%
cash
7.5k
-0.77%
net assets
Total assets minus all liabilities
company number
11512679
Type
Private limited with Share Capital
industry
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
incorporation date
August 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2024
previous names
N/A
accountant
CROWE UK LLP
auditor
-
address
65 antrobus road, sutton coldfield, B73 5EJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sjm engineering solutions limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SJM ENGINEERING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|