the reserve conwy ltd

Live YoungSmall

the reserve conwy ltd Company Information

Share THE RESERVE CONWY LTD

Company Number

11519502

Shareholders

marie bernadette cloonan

david robert toon

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

4 the reserve llanrwst road, glan conwy, colwyn bay, LL28 5SX

Website

-

the reserve conwy ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of THE RESERVE CONWY LTD at £2m based on a Turnover of £826.2k and 2.42x industry multiple (adjusted for size and gross margin).

the reserve conwy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE RESERVE CONWY LTD at £0 based on an EBITDA of £-18 and a 6.37x industry multiple (adjusted for size and gross margin).

the reserve conwy ltd Estimated Valuation

£161

Pomanda estimates the enterprise value of THE RESERVE CONWY LTD at £161 based on Net Assets of £89 and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Reserve Conwy Ltd Overview

The Reserve Conwy Ltd is a live company located in colwyn bay, LL28 5SX with a Companies House number of 11519502. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2018, it's largest shareholder is marie bernadette cloonan with a 12.5% stake. The Reserve Conwy Ltd is a young, small sized company, Pomanda has estimated its turnover at £826.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Reserve Conwy Ltd Health Check

Pomanda's financial health check has awarded The Reserve Conwy Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £826.2k, make it larger than the average company (£405k)

£826.2k - The Reserve Conwy Ltd

£405k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Reserve Conwy Ltd

- - Industry AVG

production

Production

with a gross margin of 63.5%, this company has a comparable cost of product (63.5%)

63.5% - The Reserve Conwy Ltd

63.5% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.8%)

0% - The Reserve Conwy Ltd

6.8% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (6)

8 - The Reserve Conwy Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - The Reserve Conwy Ltd

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.3k, this is equally as efficient (£103.3k)

£103.3k - The Reserve Conwy Ltd

£103.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Reserve Conwy Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Reserve Conwy Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Reserve Conwy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (44 weeks)

67 weeks - The Reserve Conwy Ltd

44 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.7%, this is a higher level of debt than the average (60.4%)

76.7% - The Reserve Conwy Ltd

60.4% - Industry AVG

THE RESERVE CONWY LTD financials

EXPORTms excel logo

The Reserve Conwy Ltd's latest turnover from August 2024 is estimated at £826.2 thousand and the company has net assets of £89. According to their latest financial statements, The Reserve Conwy Ltd has 8 employees and maintains cash reserves of £382 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover826,170779,497
Other Income Or Grants
Cost Of Sales301,664234,263
Gross Profit524,506545,234
Admin Expenses524,525545,264
Operating Profit-19-30
Interest Payable
Interest Receivable188
Pre-Tax Profit-1-22
Tax
Profit After Tax-1-22
Dividends Paid
Retained Profit-1-22
Employee Costs326,963318,544
Number Of Employees88
EBITDA*-19-30

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets
Intangible Assets
Investments & Other100100100100
Debtors (Due After 1 year)
Total Fixed Assets100100100100
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash382321
misc current assets
total current assets382321
total assets382321100100100100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities293235
total current liabilities293235
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities293235
net assets8986100100100100
total shareholders funds8986100100100100
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit-19-30
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income58235
Deferred Taxes & Provisions
Cash flow from operations39205
Investing Activities
capital expenditure
Change in Investments-100100
cash flow from investments100-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue48100
interest188
cash flow from financing2216100
cash and cash equivalents
cash61321
overdraft
change in cash61321

the reserve conwy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the reserve conwy ltd. Get real-time insights into the reserve conwy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Reserve Conwy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the reserve conwy ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LL28 area or any other competitors across 12 key performance metrics.

the reserve conwy ltd Ownership

THE RESERVE CONWY LTD group structure

The Reserve Conwy Ltd has no subsidiary companies.

Ultimate parent company

THE RESERVE CONWY LTD

11519502

THE RESERVE CONWY LTD Shareholders

marie bernadette cloonan 12.5%
david robert toon 12.5%
john christopher baines 12.5%
joan pritchard 12.5%
neil anthony thomas 12.5%
stephen henry evans 12.5%
michael martin wickham 12.5%
john edward roberts 12.5%

the reserve conwy ltd directors

The Reserve Conwy Ltd currently has 8 directors. The longest serving directors include Mrs Joan Pritchard (Aug 2019) and Ms Marie Cloonan (Oct 2022).

officercountryagestartendrole
Mrs Joan PritchardWales78 years Aug 2019- Director
Ms Marie CloonanWales75 years Oct 2022- Director
Mr John RobertsUnited Kingdom62 years Oct 2022- Director
Mr Stephen EvansEngland56 years Oct 2022- Director
Professor John BainesWales77 years Oct 2022- Director
Mr Neil ThomasEngland57 years Oct 2022- Director
Mr Michael WickhamWales65 years Oct 2022- Director
Mrs Michelle RinglandEngland62 years Feb 2025- Director

P&L

August 2024

turnover

826.2k

+6%

operating profit

-18.6

0%

gross margin

63.5%

-9.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

89

+0.03%

total assets

382

+0.19%

cash

382

+0.19%

net assets

Total assets minus all liabilities

the reserve conwy ltd company details

company number

11519502

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

CW DIX LIMITED

auditor

-

address

4 the reserve llanrwst road, glan conwy, colwyn bay, LL28 5SX

Bank

-

Legal Advisor

-

the reserve conwy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the reserve conwy ltd.

the reserve conwy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE RESERVE CONWY LTD. This can take several minutes, an email will notify you when this has completed.

the reserve conwy ltd Companies House Filings - See Documents

datedescriptionview/download