phoenix park properties limited

Live YoungMicroDeclining

phoenix park properties limited Company Information

Share PHOENIX PARK PROPERTIES LIMITED

Company Number

11539854

Shareholders

icp educare limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

phoenix park nursery, 85 smithurst road, nottingham, NG16 2UD

Website

-

phoenix park properties limited Estimated Valuation

£864k

Pomanda estimates the enterprise value of PHOENIX PARK PROPERTIES LIMITED at £864k based on a Turnover of £256k and 3.37x industry multiple (adjusted for size and gross margin).

phoenix park properties limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of PHOENIX PARK PROPERTIES LIMITED at £1.5m based on an EBITDA of £224.3k and a 6.6x industry multiple (adjusted for size and gross margin).

phoenix park properties limited Estimated Valuation

£297.8k

Pomanda estimates the enterprise value of PHOENIX PARK PROPERTIES LIMITED at £297.8k based on Net Assets of £170.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Phoenix Park Properties Limited Overview

Phoenix Park Properties Limited is a live company located in nottingham, NG16 2UD with a Companies House number of 11539854. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2018, it's largest shareholder is icp educare limited with a 100% stake. Phoenix Park Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £256k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Phoenix Park Properties Limited Health Check

Pomanda's financial health check has awarded Phoenix Park Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £256k, make it smaller than the average company (£921.2k)

£256k - Phoenix Park Properties Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.9%)

-5% - Phoenix Park Properties Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Phoenix Park Properties Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 86.5% make it more profitable than the average company (29.3%)

86.5% - Phoenix Park Properties Limited

29.3% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Phoenix Park Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Phoenix Park Properties Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64k, this is less efficient (£177.6k)

£64k - Phoenix Park Properties Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (30 days)

14 days - Phoenix Park Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (38 days)

5 days - Phoenix Park Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Park Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (11 weeks)

7 weeks - Phoenix Park Properties Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.4%, this is a higher level of debt than the average (64.3%)

90.4% - Phoenix Park Properties Limited

64.3% - Industry AVG

PHOENIX PARK PROPERTIES LIMITED financials

EXPORTms excel logo

Phoenix Park Properties Limited's latest turnover from March 2024 is estimated at £256 thousand and the company has net assets of £170.6 thousand. According to their latest financial statements, Phoenix Park Properties Limited has 4 employees and maintains cash reserves of £60.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover256,0355,5956,943298,318316,896275,054
Other Income Or Grants
Cost Of Sales63,3691,4101,74974,50882,27973,690
Gross Profit192,6664,1855,194223,811234,617201,365
Admin Expenses-28,729-178,798-73,445111,678167,195220,050
Operating Profit221,395182,98378,639112,13367,422-18,685
Interest Payable151,982125,99162,22758,24929,748
Interest Receivable2,9941,4221752710
Pre-Tax Profit72,40758,41416,58853,91137,684-18,685
Tax-18,102-11,099-3,152-10,243-7,160
Profit After Tax54,30547,31513,43643,66830,524-18,685
Dividends Paid
Retained Profit54,30547,31513,43643,66830,524-18,685
Employee Costs129,19130,35129,544107,380109,567107,996
Number Of Employees411444
EBITDA*224,262184,98380,639112,13367,422-18,685

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets1,700,1761,685,4571,007,521999,521999,521999,521
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,700,1761,685,4571,007,521999,521999,521999,521
Stock & work in progress
Trade Debtors9,88918,712
Group Debtors
Misc Debtors1,140
Cash60,69753,36113,55633,21920,827
misc current assets
total current assets71,72653,36113,55633,21920,82718,712
total assets1,771,9021,738,8181,021,0771,032,7401,020,3481,018,233
Bank overdraft33,94227,16120,90016,809
Bank loan
Trade Creditors 9752,3183,0833,6101,0212,520
Group/Directors Accounts371,375
other short term finances
hp & lease commitments
other current liabilities70,96671,16639,75039,16132,139
total current liabilities443,316107,42669,99463,67149,9692,520
loans1,152,8391,515,130882,136913,558958,536
hp & lease commitments
Accruals and Deferred Income17,769
other liabilities1,016,629
provisions5,180
total long term liabilities1,158,0191,515,130882,136913,558958,5361,034,398
total liabilities1,601,3351,622,556952,130977,2291,008,5051,036,918
net assets170,567116,26268,94755,51111,843-18,685
total shareholders funds170,567116,26268,94755,51111,843-18,685
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit221,395182,98378,639112,13367,422-18,685
Depreciation2,8672,0002,000
Amortisation
Tax-18,102-11,099-3,152-10,243-7,160
Stock
Debtors11,029-18,71218,712
Creditors-1,343-765-5272,589-1,4992,520
Accruals and Deferred Income-20031,4165897,02214,37017,769
Deferred Taxes & Provisions5,180
Cash flow from operations198,768204,53577,549111,50191,845-17,108
Investing Activities
capital expenditure-17,586-679,936-10,000-999,521
Change in Investments
cash flow from investments-17,586-679,936-10,000-999,521
Financing Activities
Bank loans
Group/Directors Accounts371,375
Other Short Term Loans
Long term loans-362,291632,994-31,422-44,978958,536
Hire Purchase and Lease Commitments
other long term liabilities-1,016,6291,016,629
share issue4
interest-148,988-124,569-62,052-58,222-29,738
cash flow from financing-139,904508,425-93,474-103,200-87,8271,016,629
cash and cash equivalents
cash7,33639,805-19,66312,39220,827
overdraft-33,9426,7816,2614,09116,809
change in cash41,27833,024-25,9248,3014,018

phoenix park properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for phoenix park properties limited. Get real-time insights into phoenix park properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Phoenix Park Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for phoenix park properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG16 area or any other competitors across 12 key performance metrics.

phoenix park properties limited Ownership

PHOENIX PARK PROPERTIES LIMITED group structure

Phoenix Park Properties Limited has no subsidiary companies.

Ultimate parent company

2 parents

PHOENIX PARK PROPERTIES LIMITED

11539854

PHOENIX PARK PROPERTIES LIMITED Shareholders

icp educare limited 100%

phoenix park properties limited directors

Phoenix Park Properties Limited currently has 2 directors. The longest serving directors include Mrs Lisa Rowland (Feb 2024) and Mr Dominic Harrison (Feb 2024).

officercountryagestartendrole
Mrs Lisa RowlandEngland43 years Feb 2024- Director
Mr Dominic HarrisonUnited Kingdom62 years Feb 2024- Director

P&L

March 2024

turnover

256k

+4476%

operating profit

221.4k

0%

gross margin

75.3%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

170.6k

+0.47%

total assets

1.8m

+0.02%

cash

60.7k

+0.14%

net assets

Total assets minus all liabilities

phoenix park properties limited company details

company number

11539854

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2018

age

7

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

phoenix park nursery, 85 smithurst road, nottingham, NG16 2UD

Bank

-

Legal Advisor

-

phoenix park properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to phoenix park properties limited. Currently there are 1 open charges and 3 have been satisfied in the past.

phoenix park properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHOENIX PARK PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

phoenix park properties limited Companies House Filings - See Documents

datedescriptionview/download