rydale homes ltd

Live YoungSmallHigh

rydale homes ltd Company Information

Share RYDALE HOMES LTD

Company Number

11540421

Directors

Michael Ryan

Michael Ryan

View All

Shareholders

elaine ryan

michael ryan

View All

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

23a high street, weaverham, northwich, CW8 3HA

rydale homes ltd Estimated Valuation

£213.3k

Pomanda estimates the enterprise value of RYDALE HOMES LTD at £213.3k based on a Turnover of £597.7k and 0.36x industry multiple (adjusted for size and gross margin).

rydale homes ltd Estimated Valuation

£8k

Pomanda estimates the enterprise value of RYDALE HOMES LTD at £8k based on an EBITDA of £2.5k and a 3.21x industry multiple (adjusted for size and gross margin).

rydale homes ltd Estimated Valuation

£700.6k

Pomanda estimates the enterprise value of RYDALE HOMES LTD at £700.6k based on Net Assets of £522.5k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rydale Homes Ltd Overview

Rydale Homes Ltd is a live company located in northwich, CW8 3HA with a Companies House number of 11540421. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in August 2018, it's largest shareholder is elaine ryan with a 37.5% stake. Rydale Homes Ltd is a young, small sized company, Pomanda has estimated its turnover at £597.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rydale Homes Ltd Health Check

Pomanda's financial health check has awarded Rydale Homes Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £597.7k, make it larger than the average company (£478.4k)

£597.7k - Rydale Homes Ltd

£478.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (10%)

27% - Rydale Homes Ltd

10% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)

19.6% - Rydale Homes Ltd

19.6% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (4.8%)

0.4% - Rydale Homes Ltd

4.8% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Rydale Homes Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Rydale Homes Ltd

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.2k, this is equally as efficient (£199.2k)

£199.2k - Rydale Homes Ltd

£199.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rydale Homes Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rydale Homes Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rydale Homes Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (13 weeks)

19 weeks - Rydale Homes Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (73.7%)

7.1% - Rydale Homes Ltd

73.7% - Industry AVG

RYDALE HOMES LTD financials

EXPORTms excel logo

Rydale Homes Ltd's latest turnover from March 2024 is estimated at £597.7 thousand and the company has net assets of £522.5 thousand. According to their latest financial statements, Rydale Homes Ltd has 3 employees and maintains cash reserves of £4.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Dec 2018
Turnover597,652449,276698,812290,5331,787,283
Other Income Or Grants
Cost Of Sales480,494360,788570,100238,6801,444,314
Gross Profit117,15888,488128,71351,853342,969
Admin Expenses114,66989,362128,56246,789-299,7641
Operating Profit2,489-8741515,064642,733-1
Interest Payable2,7074,1363,1081,525
Interest Receivable2185,6751,176251
Pre-Tax Profit665-1,7813,564642,733
Tax-126-677-122,119
Profit After Tax539-1,7812,887520,614
Dividends Paid
Retained Profit539-1,7812,887520,614
Employee Costs125,25985,394120,585111,264113,783
Number Of Employees32333
EBITDA*2,489-8741515,064642,733-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Dec 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress500,569794,339
Trade Debtors
Group Debtors
Misc Debtors558,433558,433305,630241,233248,170
Cash4,1504,150262,91550,681164200
misc current assets
total current assets562,583562,583568,545792,4831,042,673200
total assets562,583562,583568,545792,4831,042,673200
Bank overdraft9,5009,5009,7007,900
Bank loan
Trade Creditors 3,773300,032
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,5001,5004,545215,009221,827
total current liabilities11,00011,00014,245226,682521,859
loans29,12432,38042,100
hp & lease commitments
Accruals and Deferred Income29,124
other liabilities
provisions
total long term liabilities29,12429,12432,38042,100
total liabilities40,12440,12446,625268,782521,859
net assets522,459522,459521,920523,701520,814200
total shareholders funds522,459522,459521,920523,701520,814200
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Dec 2018
Operating Activities
Operating Profit2,489-8741515,064642,733-1
Depreciation
Amortisation
Tax-126-677-122,119
Stock-500,569-293,770794,339
Debtors252,80364,397-6,937248,170
Creditors-3,773-296,259300,032
Accruals and Deferred Income29,124-3,045-210,464-6,818221,827
Deferred Taxes & Provisions
Cash flow from operations31,613-256,848222,0862,017-36-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-29,124-3,256-9,72042,100
Hire Purchase and Lease Commitments
other long term liabilities
share issue200200
interest-2,4891,539-1,932-1,5001
cash flow from financing-31,613-1,717-11,65240,600200201
cash and cash equivalents
cash-258,765212,23450,517164200
overdraft-2001,8007,900
change in cash-258,565210,43442,617164200

rydale homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rydale homes ltd. Get real-time insights into rydale homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rydale Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rydale homes ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CW8 area or any other competitors across 12 key performance metrics.

rydale homes ltd Ownership

RYDALE HOMES LTD group structure

Rydale Homes Ltd has no subsidiary companies.

Ultimate parent company

RYDALE HOMES LTD

11540421

RYDALE HOMES LTD Shareholders

elaine ryan 37.5%
michael ryan 37.5%
michael james ryan 22.5%
jade margaret ryan 2.5%

rydale homes ltd directors

Rydale Homes Ltd currently has 3 directors. The longest serving directors include Mr Michael Ryan (Aug 2018) and Mr Michael Ryan (Aug 2018).

officercountryagestartendrole
Mr Michael RyanEngland41 years Aug 2018- Director
Mr Michael RyanEngland69 years Aug 2018- Director
Mrs Elaine RyanUnited Kingdom68 years May 2019- Director

P&L

March 2024

turnover

597.7k

+33%

operating profit

2.5k

0%

gross margin

19.7%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

522.5k

0%

total assets

562.6k

0%

cash

4.2k

0%

net assets

Total assets minus all liabilities

rydale homes ltd company details

company number

11540421

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BOARDMAN CONWAY

auditor

-

address

23a high street, weaverham, northwich, CW8 3HA

Bank

-

Legal Advisor

-

rydale homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rydale homes ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

rydale homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RYDALE HOMES LTD. This can take several minutes, an email will notify you when this has completed.

rydale homes ltd Companies House Filings - See Documents

datedescriptionview/download