the letting station (cardiff) limited

the letting station (cardiff) limited Company Information

Share THE LETTING STATION (CARDIFF) LIMITED
Live 
YoungMicroDeclining

Company Number

11551811

Industry

Management of real estate on a fee or contract basis

 

Shareholders

the letting station limited

Group Structure

View All

Contact

Registered Address

celtic house, caxton place, pentwyn, cardiff, south glamorgan, CF23 8HA

the letting station (cardiff) limited Estimated Valuation

£472.8k

Pomanda estimates the enterprise value of THE LETTING STATION (CARDIFF) LIMITED at £472.8k based on a Turnover of £163.1k and 2.9x industry multiple (adjusted for size and gross margin).

the letting station (cardiff) limited Estimated Valuation

£276.1k

Pomanda estimates the enterprise value of THE LETTING STATION (CARDIFF) LIMITED at £276.1k based on an EBITDA of £34.6k and a 7.99x industry multiple (adjusted for size and gross margin).

the letting station (cardiff) limited Estimated Valuation

£50.5k

Pomanda estimates the enterprise value of THE LETTING STATION (CARDIFF) LIMITED at £50.5k based on Net Assets of £28.3k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Letting Station (cardiff) Limited Overview

The Letting Station (cardiff) Limited is a live company located in cardiff, CF23 8HA with a Companies House number of 11551811. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2018, it's largest shareholder is the letting station limited with a 100% stake. The Letting Station (cardiff) Limited is a young, micro sized company, Pomanda has estimated its turnover at £163.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Letting Station (cardiff) Limited Health Check

Pomanda's financial health check has awarded The Letting Station (Cardiff) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £163.1k, make it smaller than the average company (£314.5k)

£163.1k - The Letting Station (cardiff) Limited

£314.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.4%)

-2% - The Letting Station (cardiff) Limited

3.4% - Industry AVG

production

Production

with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)

70.7% - The Letting Station (cardiff) Limited

70.7% - Industry AVG

profitability

Profitability

an operating margin of 17.8% make it more profitable than the average company (7.4%)

17.8% - The Letting Station (cardiff) Limited

7.4% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - The Letting Station (cardiff) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - The Letting Station (cardiff) Limited

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.6k, this is less efficient (£100.4k)

£32.6k - The Letting Station (cardiff) Limited

£100.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (49 days)

15 days - The Letting Station (cardiff) Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (33 days)

87 days - The Letting Station (cardiff) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Letting Station (cardiff) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (50 weeks)

29 weeks - The Letting Station (cardiff) Limited

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72%, this is a higher level of debt than the average (53.5%)

72% - The Letting Station (cardiff) Limited

53.5% - Industry AVG

THE LETTING STATION (CARDIFF) LIMITED financials

EXPORTms excel logo

The Letting Station (Cardiff) Limited's latest turnover from September 2023 is estimated at £163.1 thousand and the company has net assets of £28.3 thousand. According to their latest financial statements, The Letting Station (Cardiff) Limited has 5 employees and maintains cash reserves of £27 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover163,052134,890243,972173,47184,466
Other Income Or Grants00000
Cost Of Sales47,85634,96662,10034,56614,836
Gross Profit115,19699,924181,872138,90569,630
Admin Expenses86,252104,484160,228115,54786,973
Operating Profit28,944-4,56021,64423,358-17,343
Interest Payable3,6563,5062,9741,5250
Interest Receivable1,573659231314
Pre-Tax Profit26,860-7,40718,69421,846-17,329
Tax-6,7150-3,552-4,1510
Profit After Tax20,145-7,40715,14217,695-17,329
Dividends Paid00000
Retained Profit20,145-7,40715,14217,695-17,329
Employee Costs203,125192,875217,587173,445101,728
Number Of Employees55653
EBITDA*34,5532,49629,11824,641-16,865

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets5,6127,22611,5425,5471,435
Intangible Assets5,4808,22010,96013,7000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets11,09215,44622,50219,2471,435
Stock & work in progress04,50034,53200
Trade Debtors6,7295,39914,32519,0402,391
Group Debtors48,76732,77010,99321,3430
Misc Debtors3,3415,45600936
Cash27,03732,87525,72521,2023,834
misc current assets4,29901,4911,4890
total current assets90,17381,00087,06663,0747,161
total assets101,26596,446109,56882,3218,596
Bank overdraft2,5002,5002,5002,5000
Bank loan00000
Trade Creditors 11,4387,55706,0758,967
Group/Directors Accounts8813000
other short term finances00000
hp & lease commitments5723,7586,94400
other current liabilities33,40137,24437,32324,72616,858
total current liabilities47,91951,87246,76733,30125,825
loans25,00035,00045,00047,5000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions01,3732,1931,0540
total long term liabilities25,00036,37347,19348,5540
total liabilities72,91988,24593,96081,85525,825
net assets28,3468,20115,608466-17,229
total shareholders funds28,3468,20115,608466-17,229
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit28,944-4,56021,64423,358-17,343
Depreciation2,8694,3165,0041,283478
Amortisation2,7402,7402,47000
Tax-6,7150-3,552-4,1510
Stock-4,500-30,03234,53200
Debtors15,21218,307-15,06537,0563,327
Creditors3,8817,557-6,075-2,8928,967
Accruals and Deferred Income-3,843-7912,5977,86816,858
Deferred Taxes & Provisions-1,373-8201,1391,0540
Cash flow from operations15,79120,87913,760-10,5365,633
Investing Activities
capital expenditure-1,2550-10,729-19,095-1,913
Change in Investments00000
cash flow from investments-1,2550-10,729-19,095-1,913
Financing Activities
Bank loans00000
Group/Directors Accounts-805813000
Other Short Term Loans 00000
Long term loans-10,000-10,000-2,50047,5000
Hire Purchase and Lease Commitments-3,186-3,1866,94400
other long term liabilities00000
share issue0000100
interest-2,083-2,847-2,951-1,51214
cash flow from financing-16,074-15,2201,49345,988114
cash and cash equivalents
cash-5,8387,1504,52317,3683,834
overdraft0002,5000
change in cash-5,8387,1504,52314,8683,834

the letting station (cardiff) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the letting station (cardiff) limited. Get real-time insights into the letting station (cardiff) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Letting Station (cardiff) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the letting station (cardiff) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF23 area or any other competitors across 12 key performance metrics.

the letting station (cardiff) limited Ownership

THE LETTING STATION (CARDIFF) LIMITED group structure

The Letting Station (Cardiff) Limited has no subsidiary companies.

Ultimate parent company

1 parent

THE LETTING STATION (CARDIFF) LIMITED

11551811

THE LETTING STATION (CARDIFF) LIMITED Shareholders

the letting station limited 100%

the letting station (cardiff) limited directors

The Letting Station (Cardiff) Limited currently has 2 directors. The longest serving directors include Mr Andrew Gregory (Sep 2018) and Mrs Julie Gregory (Mar 2023).

officercountryagestartendrole
Mr Andrew GregoryWales56 years Sep 2018- Director
Mrs Julie GregoryWales53 years Mar 2023- Director

P&L

September 2023

turnover

163.1k

+21%

operating profit

28.9k

0%

gross margin

70.7%

-4.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

28.3k

+2.46%

total assets

101.3k

+0.05%

cash

27k

-0.18%

net assets

Total assets minus all liabilities

the letting station (cardiff) limited company details

company number

11551811

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

XEINADIN SOUTH WALES & WEST LIMITED

auditor

-

address

celtic house, caxton place, pentwyn, cardiff, south glamorgan, CF23 8HA

Bank

-

Legal Advisor

-

the letting station (cardiff) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the letting station (cardiff) limited.

the letting station (cardiff) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE LETTING STATION (CARDIFF) LIMITED. This can take several minutes, an email will notify you when this has completed.

the letting station (cardiff) limited Companies House Filings - See Documents

datedescriptionview/download