aspect developments (swansea) limited

aspect developments (swansea) limited Company Information

Share ASPECT DEVELOPMENTS (SWANSEA) LIMITED
Live 
YoungMicroDeclining

Company Number

11557904

Industry

Development of building projects

 

Shareholders

poolman solutions limited

aspect developments (wales) ltd

View All

Group Structure

View All

Contact

Registered Address

cysgod y castell ffairfach, llandeilo, carmarthenshire, SA19 6PF

aspect developments (swansea) limited Estimated Valuation

£57.3k

Pomanda estimates the enterprise value of ASPECT DEVELOPMENTS (SWANSEA) LIMITED at £57.3k based on a Turnover of £170.8k and 0.34x industry multiple (adjusted for size and gross margin).

aspect developments (swansea) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASPECT DEVELOPMENTS (SWANSEA) LIMITED at £0 based on an EBITDA of £-6.2k and a 2.55x industry multiple (adjusted for size and gross margin).

aspect developments (swansea) limited Estimated Valuation

£22.7k

Pomanda estimates the enterprise value of ASPECT DEVELOPMENTS (SWANSEA) LIMITED at £22.7k based on Net Assets of £15.3k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aspect Developments (swansea) Limited Overview

Aspect Developments (swansea) Limited is a live company located in carmarthenshire, SA19 6PF with a Companies House number of 11557904. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2018, it's largest shareholder is poolman solutions limited with a 33.3% stake. Aspect Developments (swansea) Limited is a young, micro sized company, Pomanda has estimated its turnover at £170.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aspect Developments (swansea) Limited Health Check

Pomanda's financial health check has awarded Aspect Developments (Swansea) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £170.8k, make it smaller than the average company (£2.2m)

£170.8k - Aspect Developments (swansea) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (3.5%)

-18% - Aspect Developments (swansea) Limited

3.5% - Industry AVG

production

Production

with a gross margin of 9.4%, this company has a higher cost of product (25.9%)

9.4% - Aspect Developments (swansea) Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (6.8%)

-3.6% - Aspect Developments (swansea) Limited

6.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Aspect Developments (swansea) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Aspect Developments (swansea) Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.9k, this is less efficient (£287.5k)

£56.9k - Aspect Developments (swansea) Limited

£287.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (28 days)

88 days - Aspect Developments (swansea) Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is close to average (30 days)

28 days - Aspect Developments (swansea) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aspect Developments (swansea) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aspect Developments (swansea) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63%, this is a lower level of debt than the average (73.7%)

63% - Aspect Developments (swansea) Limited

73.7% - Industry AVG

ASPECT DEVELOPMENTS (SWANSEA) LIMITED financials

EXPORTms excel logo

Aspect Developments (Swansea) Limited's latest turnover from September 2023 is estimated at £170.8 thousand and the company has net assets of £15.3 thousand. According to their latest financial statements, Aspect Developments (Swansea) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover170,804190,555185,665311,390158,037
Other Income Or Grants00000
Cost Of Sales154,799172,370169,828281,384142,449
Gross Profit16,00518,18515,83730,00615,587
Admin Expenses22,20522,210-77,13030,58528,356
Operating Profit-6,200-4,02592,967-579-12,769
Interest Payable01,44420,42219,3540
Interest Receivable079753197
Pre-Tax Profit-6,200-4,67272,599-19,914-12,762
Tax00-13,79400
Profit After Tax-6,200-4,67258,805-19,914-12,762
Dividends Paid00000
Retained Profit-6,200-4,67258,805-19,914-12,762
Employee Costs146,402137,199134,146131,513131,104
Number Of Employees33333
EBITDA*-6,200-4,02592,967-579-12,769

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress001,9851,041,144349,628
Trade Debtors41,23954,577000
Group Debtors00159,01500
Misc Debtors00305,0463,361
Cash0070,80235,9681,812
misc current assets00000
total current assets41,23954,577231,8321,082,158354,801
total assets41,23954,577231,8321,082,158354,801
Bank overdraft007,500634,5630
Bank loan00000
Trade Creditors 11,98212,1200014,975
Group/Directors Accounts000477,756350,658
other short term finances00000
hp & lease commitments00000
other current liabilities00170,6132,4251,840
total current liabilities11,98212,120178,1131,114,744367,473
loans0027,50000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities14,00021,000000
provisions00000
total long term liabilities14,00021,00027,50000
total liabilities25,98233,120205,6131,114,744367,473
net assets15,25721,45726,219-32,586-12,672
total shareholders funds15,25721,45726,219-32,586-12,672
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit-6,200-4,02592,967-579-12,769
Depreciation00000
Amortisation00000
Tax00-13,79400
Stock0-1,985-1,039,159691,516349,628
Debtors-13,338-104,468153,9991,6853,361
Creditors-13812,1200-14,97514,975
Accruals and Deferred Income0-170,613168,1885851,840
Deferred Taxes & Provisions00000
Cash flow from operations7,000-56,0651,132,521-708,170-348,943
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00-477,756127,098350,658
Other Short Term Loans 00000
Long term loans0-27,50027,50000
Hire Purchase and Lease Commitments00000
other long term liabilities-7,00021,000000
share issue0-900090
interest0-647-20,369-19,3357
cash flow from financing-7,000-7,237-470,625107,763350,755
cash and cash equivalents
cash0-70,80234,83434,1561,812
overdraft0-7,500-627,063634,5630
change in cash0-63,302661,897-600,4071,812

aspect developments (swansea) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aspect developments (swansea) limited. Get real-time insights into aspect developments (swansea) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aspect Developments (swansea) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aspect developments (swansea) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SA19 area or any other competitors across 12 key performance metrics.

aspect developments (swansea) limited Ownership

ASPECT DEVELOPMENTS (SWANSEA) LIMITED group structure

Aspect Developments (Swansea) Limited has no subsidiary companies.

Ultimate parent company

ASPECT DEVELOPMENTS (SWANSEA) LIMITED

11557904

ASPECT DEVELOPMENTS (SWANSEA) LIMITED Shareholders

poolman solutions limited 33.33%
aspect developments (wales) ltd 33.33%
emma blyth 16.67%
david blyth 16.67%

aspect developments (swansea) limited directors

Aspect Developments (Swansea) Limited currently has 3 directors. The longest serving directors include Mr David Blyth (Sep 2018) and Mr Phillip Poolman (Sep 2018).

officercountryagestartendrole
Mr David BlythUnited Kingdom41 years Sep 2018- Director
Mr Phillip PoolmanUnited Kingdom71 years Sep 2018- Director
Mr Hywel RichardsUnited Kingdom56 years Sep 2018- Director

P&L

September 2023

turnover

170.8k

-10%

operating profit

-6.2k

0%

gross margin

9.4%

-1.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

15.3k

-0.29%

total assets

41.2k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

aspect developments (swansea) limited company details

company number

11557904

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

JAMES & UZZELL LTD

auditor

-

address

cysgod y castell ffairfach, llandeilo, carmarthenshire, SA19 6PF

Bank

-

Legal Advisor

-

aspect developments (swansea) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to aspect developments (swansea) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

aspect developments (swansea) limited Companies House Filings - See Documents

datedescriptionview/download