the shahnaz foundation

4

the shahnaz foundation Company Information

Share THE SHAHNAZ FOUNDATION
Live 
YoungSmallRapid

Company Number

11565734

Registered Address

34 percy street, london, W1T 2DG

Industry

Other education n.e.c.

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Simon Franks6 Years

Richard Marshall6 Years

View All

Shareholders

-0%

the shahnaz foundation Estimated Valuation

£686.7k

Pomanda estimates the enterprise value of THE SHAHNAZ FOUNDATION at £686.7k based on a Turnover of £1.1m and 0.62x industry multiple (adjusted for size and gross margin).

the shahnaz foundation Estimated Valuation

£324.6k

Pomanda estimates the enterprise value of THE SHAHNAZ FOUNDATION at £324.6k based on an EBITDA of £107.7k and a 3.01x industry multiple (adjusted for size and gross margin).

the shahnaz foundation Estimated Valuation

£319.5k

Pomanda estimates the enterprise value of THE SHAHNAZ FOUNDATION at £319.5k based on Net Assets of £140.9k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Shahnaz Foundation Overview

The Shahnaz Foundation is a live company located in london, W1T 2DG with a Companies House number of 11565734. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in September 2018, it's largest shareholder is unknown. The Shahnaz Foundation is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Shahnaz Foundation Health Check

Pomanda's financial health check has awarded The Shahnaz Foundation a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£482.8k)

£1.1m - The Shahnaz Foundation

£482.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (5.5%)

43% - The Shahnaz Foundation

5.5% - Industry AVG

production

Production

with a gross margin of 30.8%, this company has a higher cost of product (57.1%)

30.8% - The Shahnaz Foundation

57.1% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it more profitable than the average company (5.2%)

9.7% - The Shahnaz Foundation

5.2% - Industry AVG

employees

Employees

with 14 employees, this is similar to the industry average (13)

14 - The Shahnaz Foundation

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)

£28.8k - The Shahnaz Foundation

£28.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.7k, this is more efficient (£51.3k)

£79.7k - The Shahnaz Foundation

£51.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (19 days)

46 days - The Shahnaz Foundation

19 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Shahnaz Foundation

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Shahnaz Foundation

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Shahnaz Foundation

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The Shahnaz Foundation

- - Industry AVG

THE SHAHNAZ FOUNDATION financials

EXPORTms excel logo

The Shahnaz Foundation's latest turnover from September 2023 is estimated at £1.1 million and the company has net assets of £140.9 thousand. According to their latest financial statements, we estimate that The Shahnaz Foundation has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover1,116,028430,985573,957383,59073,652
Other Income Or Grants00000
Cost Of Sales772,900303,388404,136272,31352,104
Gross Profit343,127127,596169,821111,27721,548
Admin Expenses235,430141,890134,69472,7523,370
Operating Profit107,697-14,29435,12738,52518,178
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit107,697-14,29435,12738,52518,178
Tax-26,9240-6,674-7,320-3,454
Profit After Tax80,773-14,29428,45331,20514,724
Dividends Paid00000
Retained Profit80,773-14,29428,45331,20514,724
Employee Costs403,860163,161213,462128,90125,052
Number Of Employees146851
EBITDA*107,697-14,29435,12738,52518,178

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors140,86160,08874,38245,92914,924
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets140,86160,08874,38245,92914,924
total assets140,86160,08874,38245,92914,924
Bank overdraft00000
Bank loan00000
Trade Creditors 0000200
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities0000200
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities0000200
net assets140,86160,08874,38245,92914,724
total shareholders funds140,86160,08874,38245,92914,724
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit107,697-14,29435,12738,52518,178
Depreciation00000
Amortisation00000
Tax-26,9240-6,674-7,320-3,454
Stock00000
Debtors80,773-14,29428,45331,00514,924
Creditors000-200200
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations00000
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

the shahnaz foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the shahnaz foundation. Get real-time insights into the shahnaz foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Shahnaz Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the shahnaz foundation by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

the shahnaz foundation Ownership

THE SHAHNAZ FOUNDATION group structure

The Shahnaz Foundation has no subsidiary companies.

Ultimate parent company

THE SHAHNAZ FOUNDATION

11565734

THE SHAHNAZ FOUNDATION Shareholders

--

the shahnaz foundation directors

The Shahnaz Foundation currently has 3 directors. The longest serving directors include Mr Simon Franks (Sep 2018) and Dr Richard Marshall (Sep 2018).

officercountryagestartendrole
Mr Simon FranksEngland53 years Sep 2018- Director
Dr Richard MarshallEngland65 years Sep 2018- Director
Dr Saima RanaEngland47 years Sep 2018- Director

P&L

September 2023

turnover

1.1m

+159%

operating profit

107.7k

0%

gross margin

30.8%

+3.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

140.9k

+1.34%

total assets

140.9k

+1.34%

cash

0

0%

net assets

Total assets minus all liabilities

the shahnaz foundation company details

company number

11565734

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85590 - Other education n.e.c.

incorporation date

September 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

34 percy street, london, W1T 2DG

Bank

-

Legal Advisor

-

the shahnaz foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the shahnaz foundation.

charges

the shahnaz foundation Companies House Filings - See Documents

datedescriptionview/download