hartley street estate limited

Live YoungMicroDeclining

hartley street estate limited Company Information

Share HARTLEY STREET ESTATE LIMITED

Company Number

11576187

Shareholders

menachem landau

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

100 osbaldeston road, london, N16 6NL

hartley street estate limited Estimated Valuation

£9.8k

Pomanda estimates the enterprise value of HARTLEY STREET ESTATE LIMITED at £9.8k based on a Turnover of £3.9k and 2.5x industry multiple (adjusted for size and gross margin).

hartley street estate limited Estimated Valuation

£101.6k

Pomanda estimates the enterprise value of HARTLEY STREET ESTATE LIMITED at £101.6k based on an EBITDA of £15.4k and a 6.59x industry multiple (adjusted for size and gross margin).

hartley street estate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARTLEY STREET ESTATE LIMITED at £0 based on Net Assets of £-30.7k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hartley Street Estate Limited Overview

Hartley Street Estate Limited is a live company located in london, N16 6NL with a Companies House number of 11576187. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2018, it's largest shareholder is menachem landau with a 100% stake. Hartley Street Estate Limited is a young, micro sized company, Pomanda has estimated its turnover at £3.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hartley Street Estate Limited Health Check

Pomanda's financial health check has awarded Hartley Street Estate Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.9k, make it smaller than the average company (£319.2k)

£3.9k - Hartley Street Estate Limited

£319.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (3.5%)

-10% - Hartley Street Estate Limited

3.5% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Hartley Street Estate Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 394.7% make it more profitable than the average company (7.4%)

394.7% - Hartley Street Estate Limited

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Hartley Street Estate Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Hartley Street Estate Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.9k, this is less efficient (£101k)

£3.9k - Hartley Street Estate Limited

£101k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hartley Street Estate Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 390 days, this is slower than average (33 days)

390 days - Hartley Street Estate Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hartley Street Estate Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (50 weeks)

1 weeks - Hartley Street Estate Limited

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 119.2%, this is a higher level of debt than the average (53.6%)

119.2% - Hartley Street Estate Limited

53.6% - Industry AVG

HARTLEY STREET ESTATE LIMITED financials

EXPORTms excel logo

Hartley Street Estate Limited's latest turnover from September 2023 is estimated at £3.9 thousand and the company has net assets of -£30.7 thousand. According to their latest financial statements, we estimate that Hartley Street Estate Limited has 1 employee and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover3,9068,5339,6525,316
Other Income Or Grants
Cost Of Sales1,1412,2132,4571,060
Gross Profit2,7656,3207,1954,256
Admin Expenses-12,652-3,534-1,270-98935,624
Operating Profit15,4179,8548,4655,245-35,624
Interest Payable12,9099,4677,0003,500
Interest Receivable68141414
Pre-Tax Profit2,5764011,4791,759-35,624
Tax-644-76-281-334
Profit After Tax1,9323251,1981,425-35,624
Dividends Paid
Retained Profit1,9323251,1981,425-35,624
Employee Costs40,17438,55536,25434,552
Number Of Employees1111
EBITDA*15,4179,8548,4655,245-35,624

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets152,054
Intangible Assets
Investments & Other158,796158,796158,796156,514
Debtors (Due After 1 year)
Total Fixed Assets158,796158,796158,796156,514152,054
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors6332,2001,548
Cash1,61798523327,8361
misc current assets
total current assets1,6171,6182,43329,3841
total assets160,413160,414161,229185,898152,055
Bank overdraft
Bank loan
Trade Creditors 1,2203,1533,1532,222
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities75,18975,18976,329103,124
total current liabilities76,40978,34279,482105,34669,468
loans114,747114,747114,747114,750
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities114,747114,747114,747114,750118,210
total liabilities191,156193,089194,229220,096187,678
net assets-30,743-32,675-33,000-34,198-35,623
total shareholders funds-30,743-32,675-33,000-34,198-35,623
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit15,4179,8548,4655,245-35,624
Depreciation
Amortisation
Tax-644-76-281-334
Stock
Debtors-633-1,5676521,548
Creditors-1,9339312,222
Accruals and Deferred Income-1,140-26,795103,124
Deferred Taxes & Provisions
Cash flow from operations13,47310,205-18,332108,709-35,624
Investing Activities
capital expenditure152,054-152,054
Change in Investments2,282156,514
cash flow from investments-2,282-4,460-152,054
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-3114,750
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-12,841-9,453-6,986-3,486
cash flow from financing-12,841-9,453-6,989111,2641
cash and cash equivalents
cash632752-27,60327,8351
overdraft
change in cash632752-27,60327,8351

hartley street estate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hartley street estate limited. Get real-time insights into hartley street estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hartley Street Estate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hartley street estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

hartley street estate limited Ownership

HARTLEY STREET ESTATE LIMITED group structure

Hartley Street Estate Limited has no subsidiary companies.

Ultimate parent company

HARTLEY STREET ESTATE LIMITED

11576187

HARTLEY STREET ESTATE LIMITED Shareholders

menachem landau 100%

hartley street estate limited directors

Hartley Street Estate Limited currently has 1 director, Mr Menachem Landau serving since Nov 2019.

officercountryagestartendrole
Mr Menachem LandauUnited Kingdom66 years Nov 2019- Director

P&L

September 2023

turnover

3.9k

-54%

operating profit

15.4k

0%

gross margin

70.8%

-4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-30.7k

-0.06%

total assets

160.4k

0%

cash

1.6k

+0.64%

net assets

Total assets minus all liabilities

hartley street estate limited company details

company number

11576187

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

KYVER & DALE CONSULTANTS LTD

auditor

-

address

100 osbaldeston road, london, N16 6NL

Bank

-

Legal Advisor

-

hartley street estate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to hartley street estate limited. Currently there are 4 open charges and 0 have been satisfied in the past.

hartley street estate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARTLEY STREET ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.

hartley street estate limited Companies House Filings - See Documents

datedescriptionview/download