pink of london limited
pink of london limited Company Information
Company Number
11588786
Website
www.pinkoflondon.comRegistered Address
east wing goffs oak house, goffs lane, hertfordshire, middlesex, EN7 5GE
Industry
Hairdressing and other beauty treatment
Telephone
442080378555
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
irfan holdings limited 100%
pink of london limited Estimated Valuation
Pomanda estimates the enterprise value of PINK OF LONDON LIMITED at £189.8k based on a Turnover of £236.2k and 0.8x industry multiple (adjusted for size and gross margin).
pink of london limited Estimated Valuation
Pomanda estimates the enterprise value of PINK OF LONDON LIMITED at £284.7k based on an EBITDA of £65.1k and a 4.37x industry multiple (adjusted for size and gross margin).
pink of london limited Estimated Valuation
Pomanda estimates the enterprise value of PINK OF LONDON LIMITED at £0 based on Net Assets of £-131.7k and 4.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pink Of London Limited Overview
Pink Of London Limited is a live company located in hertfordshire, EN7 5GE with a Companies House number of 11588786. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in September 2018, it's largest shareholder is irfan holdings limited with a 100% stake. Pink Of London Limited is a young, micro sized company, Pomanda has estimated its turnover at £236.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pink Of London Limited Health Check
Pomanda's financial health check has awarded Pink Of London Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £236.2k, make it larger than the average company (£83.1k)
- Pink Of London Limited
£83.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (8.6%)
- Pink Of London Limited
8.6% - Industry AVG
Production
with a gross margin of 76.5%, this company has a comparable cost of product (76.5%)
- Pink Of London Limited
76.5% - Industry AVG
Profitability
an operating margin of 10.9% make it more profitable than the average company (6%)
- Pink Of London Limited
6% - Industry AVG
Employees
with 14 employees, this is above the industry average (3)
14 - Pink Of London Limited
3 - Industry AVG
Pay Structure
on an average salary of £14.2k, the company has an equivalent pay structure (£14.2k)
- Pink Of London Limited
£14.2k - Industry AVG
Efficiency
resulting in sales per employee of £16.9k, this is less efficient (£36.6k)
- Pink Of London Limited
£36.6k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (34 days)
- Pink Of London Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (103 days)
- Pink Of London Limited
103 days - Industry AVG
Stock Days
it holds stock equivalent to 29 days, this is less than average (45 days)
- Pink Of London Limited
45 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (20 weeks)
10 weeks - Pink Of London Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 218.6%, this is a higher level of debt than the average (91.8%)
218.6% - Pink Of London Limited
91.8% - Industry AVG
PINK OF LONDON LIMITED financials
Pink Of London Limited's latest turnover from October 2023 is estimated at £236.2 thousand and the company has net assets of -£131.7 thousand. According to their latest financial statements, Pink Of London Limited has 14 employees and maintains cash reserves of £41.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 14 | 12 | 8 | 7 | 8 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 62,970 | 102,842 | 129,532 | 162,942 | 193,013 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 62,970 | 102,842 | 129,532 | 162,942 | 193,013 |
| Stock & work in progress | 4,485 | 5,112 | 4,946 | 5,647 | 8,399 |
| Trade Debtors | 2,427 | 2,105 | 4,394 | 4,812 | 4,548 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 41,245 | 69,173 | 105,192 | 45,915 | 30,861 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 48,157 | 76,390 | 114,532 | 56,374 | 43,808 |
| total assets | 111,127 | 179,232 | 244,064 | 219,316 | 236,821 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 10,000 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,235 | 1,329 | 2,194 | 665 | 13,451 |
| Group/Directors Accounts | 100,000 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 98,505 | 254,948 | 318,866 | 351,304 | 360,921 |
| total current liabilities | 211,740 | 256,277 | 321,060 | 351,969 | 374,372 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 23,333 | 43,333 | 50,000 | 0 | 0 |
| provisions | 7,799 | 32,383 | 32,383 | 26,958 | 36,672 |
| total long term liabilities | 31,132 | 75,716 | 82,383 | 26,958 | 36,672 |
| total liabilities | 242,872 | 331,993 | 403,443 | 378,927 | 411,044 |
| net assets | -131,745 | -152,761 | -159,379 | -159,611 | -174,223 |
| total shareholders funds | -131,745 | -152,761 | -159,379 | -159,611 | -174,223 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 39,324 | 27,409 | 41,897 | 25,847 | 33,436 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | -627 | 166 | -701 | -2,752 | 8,399 |
| Debtors | 322 | -2,289 | -418 | 264 | 4,548 |
| Creditors | 1,906 | -865 | 1,529 | -12,786 | 13,451 |
| Accruals and Deferred Income | -156,443 | -63,918 | -32,438 | -9,617 | 360,921 |
| Deferred Taxes & Provisions | -24,584 | 0 | 5,425 | -9,714 | 36,672 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 10,000 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 100,000 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -20,000 | -6,667 | 50,000 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -27,928 | -36,019 | 59,277 | 15,054 | 30,861 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | -27,928 | -36,019 | 59,277 | 15,054 | 30,861 |
pink of london limited Credit Report and Business Information
Pink Of London Limited Competitor Analysis
Perform a competitor analysis for pink of london limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EN7 area or any other competitors across 12 key performance metrics.
pink of london limited Ownership
PINK OF LONDON LIMITED group structure
Pink Of London Limited has no subsidiary companies.
pink of london limited directors
Pink Of London Limited currently has 2 directors. The longest serving directors include Mr Aytac Irfan (Sep 2018) and Ms Meryem Irfan (Sep 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Aytac Irfan | United Kingdom | 43 years | Sep 2018 | - | Director |
| Ms Meryem Irfan | United Kingdom | 39 years | Sep 2018 | - | Director |
P&L
October 2023turnover
236.2k
+33%
operating profit
25.8k
0%
gross margin
76.6%
-1.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-131.7k
-0.14%
total assets
111.1k
-0.38%
cash
41.2k
-0.4%
net assets
Total assets minus all liabilities
Similar Companies
pink of london limited company details
company number
11588786
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
September 2018
age
6
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
east wing goffs oak house, goffs lane, hertfordshire, middlesex, EN7 5GE
accountant
-
auditor
-
pink of london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pink of london limited.
pink of london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
