me and my smile limited
me and my smile limited Company Information
Company Number
11591290
Website
-Registered Address
c4di 31-38 queen street, hull, east riding of yorkshire, HU1 1UU
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
john william doherty 60%
andrew wootton 20%
View Allme and my smile limited Estimated Valuation
Pomanda estimates the enterprise value of ME AND MY SMILE LIMITED at £29.1k based on a Turnover of £75.7k and 0.38x industry multiple (adjusted for size and gross margin).
me and my smile limited Estimated Valuation
Pomanda estimates the enterprise value of ME AND MY SMILE LIMITED at £1.2k based on an EBITDA of £386 and a 3.12x industry multiple (adjusted for size and gross margin).
me and my smile limited Estimated Valuation
Pomanda estimates the enterprise value of ME AND MY SMILE LIMITED at £0 based on Net Assets of £-6.2k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Me And My Smile Limited Overview
Me And My Smile Limited is a live company located in east riding of yorkshire, HU1 1UU with a Companies House number of 11591290. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2018, it's largest shareholder is john william doherty with a 60% stake. Me And My Smile Limited is a young, micro sized company, Pomanda has estimated its turnover at £75.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Me And My Smile Limited Health Check
Pomanda's financial health check has awarded Me And My Smile Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £75.7k, make it smaller than the average company (£1.8m)
- Me And My Smile Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.2%)
- Me And My Smile Limited
6.2% - Industry AVG
Production
with a gross margin of 24.4%, this company has a higher cost of product (44.8%)
- Me And My Smile Limited
44.8% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (5.9%)
- Me And My Smile Limited
5.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (16)
3 - Me And My Smile Limited
16 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
- Me And My Smile Limited
£49.6k - Industry AVG
Efficiency
resulting in sales per employee of £25.2k, this is less efficient (£116.9k)
- Me And My Smile Limited
£116.9k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (56 days)
- Me And My Smile Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 84 days, this is slower than average (31 days)
- Me And My Smile Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Me And My Smile Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Me And My Smile Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 178.4%, this is a higher level of debt than the average (52.7%)
178.4% - Me And My Smile Limited
52.7% - Industry AVG
ME AND MY SMILE LIMITED financials
Me And My Smile Limited's latest turnover from September 2023 is estimated at £75.7 thousand and the company has net assets of -£6.2 thousand. According to their latest financial statements, Me And My Smile Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,343 | 2,951 | 3,200 | 4,779 | 5,478 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 4,627 | 4,627 | 4,627 | 4,627 | 4,627 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,970 | 7,578 | 7,827 | 9,406 | 10,105 |
| total assets | 7,970 | 7,578 | 7,827 | 9,406 | 10,105 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,274 | 13,282 | 13,283 | 13,282 | 13,281 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 13,274 | 13,282 | 13,283 | 13,282 | 13,281 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 944 | 834 | 834 | 1,668 | 834 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 944 | 834 | 834 | 1,668 | 834 |
| total liabilities | 14,218 | 14,116 | 14,117 | 14,950 | 14,115 |
| net assets | -6,248 | -6,538 | -6,290 | -5,544 | -4,010 |
| total shareholders funds | -6,248 | -6,538 | -6,290 | -5,544 | -4,010 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 392 | -249 | -1,579 | -699 | 10,105 |
| Creditors | -8 | -1 | 1 | 1 | 13,281 |
| Accruals and Deferred Income | 110 | 0 | -834 | 834 | 834 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
me and my smile limited Credit Report and Business Information
Me And My Smile Limited Competitor Analysis
Perform a competitor analysis for me and my smile limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HU1 area or any other competitors across 12 key performance metrics.
me and my smile limited Ownership
ME AND MY SMILE LIMITED group structure
Me And My Smile Limited has no subsidiary companies.
Ultimate parent company
ME AND MY SMILE LIMITED
11591290
me and my smile limited directors
Me And My Smile Limited currently has 3 directors. The longest serving directors include Mr Robert Lewis (Sep 2018) and Mr John Doherty (Sep 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Lewis | England | 55 years | Sep 2018 | - | Director |
| Mr John Doherty | England | 53 years | Sep 2018 | - | Director |
| Mr Andrew Wootton | England | 48 years | Sep 2018 | - | Director |
P&L
September 2023turnover
75.7k
+6%
operating profit
386.7
0%
gross margin
24.5%
+0.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-6.2k
-0.04%
total assets
8k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
me and my smile limited company details
company number
11591290
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
September 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
c4di 31-38 queen street, hull, east riding of yorkshire, HU1 1UU
accountant
TAXASSIST ACCOUNTANTS
auditor
-
me and my smile limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to me and my smile limited.
me and my smile limited Companies House Filings - See Documents
| date | description | view/download |
|---|
