tbtproductions ltd

Live YoungMicroDeclining

tbtproductions ltd Company Information

Share TBTPRODUCTIONS LTD

Company Number

11596506

Shareholders

-

Group Structure

View All

Industry

Performing arts

 

Registered Address

21 sutcliffe avenue, longsight,, sutcliffe avenue, manchester, M12 5TN

Website

-

tbtproductions ltd Estimated Valuation

£22.7k

Pomanda estimates the enterprise value of TBTPRODUCTIONS LTD at £22.7k based on a Turnover of £57.3k and 0.4x industry multiple (adjusted for size and gross margin).

tbtproductions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TBTPRODUCTIONS LTD at £0 based on an EBITDA of £-5.2k and a 4.68x industry multiple (adjusted for size and gross margin).

tbtproductions ltd Estimated Valuation

£7.1k

Pomanda estimates the enterprise value of TBTPRODUCTIONS LTD at £7.1k based on Net Assets of £5.8k and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tbtproductions Ltd Overview

Tbtproductions Ltd is a live company located in manchester, M12 5TN with a Companies House number of 11596506. It operates in the performing arts sector, SIC Code 90010. Founded in October 2018, it's largest shareholder is unknown. Tbtproductions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £57.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tbtproductions Ltd Health Check

Pomanda's financial health check has awarded Tbtproductions Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £57.3k, make it smaller than the average company (£326.7k)

£57.3k - Tbtproductions Ltd

£326.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (17.8%)

-8% - Tbtproductions Ltd

17.8% - Industry AVG

production

Production

with a gross margin of 6.2%, this company has a higher cost of product (24.9%)

6.2% - Tbtproductions Ltd

24.9% - Industry AVG

profitability

Profitability

an operating margin of -9.1% make it less profitable than the average company (1.9%)

-9.1% - Tbtproductions Ltd

1.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Tbtproductions Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)

£27.7k - Tbtproductions Ltd

£27.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.3k, this is less efficient (£77.7k)

£57.3k - Tbtproductions Ltd

£77.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (8 days)

39 days - Tbtproductions Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (11 days)

1 days - Tbtproductions Ltd

11 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tbtproductions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tbtproductions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.8%, this is a lower level of debt than the average (22.1%)

5.8% - Tbtproductions Ltd

22.1% - Industry AVG

TBTPRODUCTIONS LTD financials

EXPORTms excel logo

Tbtproductions Ltd's latest turnover from October 2024 is estimated at £57.3 thousand and the company has net assets of £5.8 thousand. According to their latest financial statements, Tbtproductions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020
Turnover57,283120,18293,40874,53266,998
Other Income Or Grants
Cost Of Sales53,723110,40384,25772,77362,871
Gross Profit3,5599,7799,1511,7594,128
Admin Expenses8,778-6,75815,601780-1,189
Operating Profit-5,21916,537-6,4509795,317
Interest Payable
Interest Receivable
Pre-Tax Profit-5,21916,537-6,4509795,317
Tax-4,134-186-1,010
Profit After Tax-5,21912,403-6,4507934,307
Dividends Paid
Retained Profit-5,21912,403-6,4507934,307
Employee Costs27,65878,57474,33848,85047,280
Number Of Employees13322
EBITDA*-5,21916,537-6,4509795,317

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors6,19212,5036,1006,1004,308
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets6,19212,5036,1006,1004,308
total assets6,19212,5036,1006,1004,308
Bank overdraft
Bank loan
Trade Creditors 1911,0007,0001,0001
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1911,0007,0001,0001
loans
hp & lease commitments
Accruals and Deferred Income167450450
other liabilities
provisions
total long term liabilities167450450
total liabilities3581,4507,4501,0001
net assets5,83411,053-1,3505,1004,307
total shareholders funds5,83411,053-1,3505,1004,307
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020
Operating Activities
Operating Profit-5,21916,537-6,4509795,317
Depreciation
Amortisation
Tax-4,134-186-1,010
Stock
Debtors-6,3116,4031,7924,308
Creditors-809-6,0006,0009991
Accruals and Deferred Income-283450
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

tbtproductions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tbtproductions ltd. Get real-time insights into tbtproductions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tbtproductions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tbtproductions ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in M12 area or any other competitors across 12 key performance metrics.

tbtproductions ltd Ownership

TBTPRODUCTIONS LTD group structure

Tbtproductions Ltd has no subsidiary companies.

Ultimate parent company

TBTPRODUCTIONS LTD

11596506

TBTPRODUCTIONS LTD Shareholders

--

tbtproductions ltd directors

Tbtproductions Ltd currently has 3 directors. The longest serving directors include Mr Elliot Cole (Oct 2018) and Mr Remi Adefeyisan (Oct 2018).

officercountryagestartendrole
Mr Elliot ColeUnited Kingdom34 years Oct 2018- Director
Mr Remi Adefeyisan36 years Oct 2018- Director
Miss Judith GrahamUnited Kingdom60 years Oct 2018- Director

P&L

October 2024

turnover

57.3k

-52%

operating profit

-5.2k

0%

gross margin

6.3%

-23.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

5.8k

-0.47%

total assets

6.2k

-0.5%

cash

0

0%

net assets

Total assets minus all liabilities

tbtproductions ltd company details

company number

11596506

Type

Private Ltd By Guarantee w/o Share Cap

industry

90010 - Performing arts

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2024

previous names

N/A

accountant

-

auditor

-

address

21 sutcliffe avenue, longsight,, sutcliffe avenue, manchester, M12 5TN

Bank

-

Legal Advisor

-

tbtproductions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tbtproductions ltd.

tbtproductions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TBTPRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.

tbtproductions ltd Companies House Filings - See Documents

datedescriptionview/download