synalogik innovative solutions limited

synalogik innovative solutions limited Company Information

Share SYNALOGIK INNOVATIVE SOLUTIONS LIMITED
Live 
YoungMidRapid

Company Number

11601168

Industry

Other information technology and computer service activities

 

Shareholders

moorhampton investments ltd

sophie blandford

View All

Group Structure

View All

Contact

Registered Address

shell store canary drive, skylon park, hereford, HR2 6SR

synalogik innovative solutions limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of SYNALOGIK INNOVATIVE SOLUTIONS LIMITED at £4.1m based on a Turnover of £5.1m and 0.81x industry multiple (adjusted for size and gross margin).

synalogik innovative solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SYNALOGIK INNOVATIVE SOLUTIONS LIMITED at £0 based on an EBITDA of £-3m and a 5.42x industry multiple (adjusted for size and gross margin).

synalogik innovative solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SYNALOGIK INNOVATIVE SOLUTIONS LIMITED at £0 based on Net Assets of £-1.5m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Synalogik Innovative Solutions Limited Overview

Synalogik Innovative Solutions Limited is a live company located in hereford, HR2 6SR with a Companies House number of 11601168. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2018, it's largest shareholder is moorhampton investments ltd with a 19.3% stake. Synalogik Innovative Solutions Limited is a young, mid sized company, Pomanda has estimated its turnover at £5.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Synalogik Innovative Solutions Limited Health Check

Pomanda's financial health check has awarded Synalogik Innovative Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £5.1m, make it smaller than the average company (£7.3m)

£5.1m - Synalogik Innovative Solutions Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (8%)

50% - Synalogik Innovative Solutions Limited

8% - Industry AVG

production

Production

with a gross margin of 51.7%, this company has a comparable cost of product (51.7%)

51.7% - Synalogik Innovative Solutions Limited

51.7% - Industry AVG

profitability

Profitability

an operating margin of -60.1% make it less profitable than the average company (3.5%)

-60.1% - Synalogik Innovative Solutions Limited

3.5% - Industry AVG

employees

Employees

with 63 employees, this is above the industry average (43)

63 - Synalogik Innovative Solutions Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.2k, the company has an equivalent pay structure (£74.2k)

£74.2k - Synalogik Innovative Solutions Limited

£74.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.1k, this is less efficient (£177.9k)

£81.1k - Synalogik Innovative Solutions Limited

£177.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (52 days)

29 days - Synalogik Innovative Solutions Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (33 days)

9 days - Synalogik Innovative Solutions Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 28 days, this is more than average (16 days)

28 days - Synalogik Innovative Solutions Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (14 weeks)

28 weeks - Synalogik Innovative Solutions Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 203%, this is a higher level of debt than the average (64.7%)

203% - Synalogik Innovative Solutions Limited

64.7% - Industry AVG

SYNALOGIK INNOVATIVE SOLUTIONS LIMITED financials

EXPORTms excel logo

Synalogik Innovative Solutions Limited's latest turnover from December 2023 is estimated at £5.1 million and the company has net assets of -£1.5 million. According to their latest financial statements, Synalogik Innovative Solutions Limited has 63 employees and maintains cash reserves of £685.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover5,110,8433,273,6463,639,7281,504,960240,265
Other Income Or Grants00000
Cost Of Sales2,469,6191,565,3611,728,267719,139115,293
Gross Profit2,641,2251,708,2851,911,461785,821124,972
Admin Expenses5,713,8274,452,4632,751,9341,455,362675,759
Operating Profit-3,072,602-2,744,178-840,473-669,541-550,787
Interest Payable134,09823,064000
Interest Receivable37,61164,2023,7945863,965
Pre-Tax Profit-3,169,088-2,703,040-836,679-668,955-546,822
Tax00000
Profit After Tax-3,169,088-2,703,040-836,679-668,955-546,822
Dividends Paid00000
Retained Profit-3,169,088-2,703,040-836,679-668,955-546,822
Employee Costs4,674,1913,385,5022,019,913947,026245,649
Number Of Employees634830154
EBITDA*-3,000,006-2,671,474-811,524-653,042-545,671

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets89,134127,666120,98135,64818,288
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets89,134127,666120,98135,64818,288
Stock & work in progress194,194190,550000
Trade Debtors418,092147,016493,591207,4975,519
Group Debtors00000
Misc Debtors77,4501,011,8850409,872136,542
Cash685,604747,2132,921,484113,8611,057,294
misc current assets00000
total current assets1,375,3402,096,6643,415,075731,2301,199,355
total assets1,464,4742,224,3303,536,056766,8781,217,643
Bank overdraft00000
Bank loan168,934118,738000
Trade Creditors 65,651123,280469,32514,08711,429
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities1,009,4471,455,4370212,01826,486
total current liabilities1,244,0321,697,455469,325226,10537,915
loans1,729,470366,815000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00359,63100
provisions00000
total long term liabilities1,729,470366,815359,63100
total liabilities2,973,5022,064,270828,956226,10537,915
net assets-1,509,028160,0602,707,100540,7731,179,728
total shareholders funds-1,509,028160,0602,707,100540,7731,179,728
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-3,072,602-2,744,178-840,473-669,541-550,787
Depreciation72,59672,70428,94916,4995,116
Amortisation00000
Tax00000
Stock3,644190,550000
Debtors-663,359665,310-123,778475,308142,061
Creditors-57,629-346,045455,2382,65811,429
Accruals and Deferred Income-445,9901,455,437-212,018185,53226,486
Deferred Taxes & Provisions00000
Cash flow from operations-2,843,910-2,417,942-444,526-940,160-649,817
Investing Activities
capital expenditure-34,064-79,389-114,282-33,859-23,404
Change in Investments00000
cash flow from investments-34,064-79,389-114,282-33,859-23,404
Financing Activities
Bank loans50,196118,738000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans1,362,655366,815000
Hire Purchase and Lease Commitments00000
other long term liabilities0-359,631359,63100
share issue1,500,000156,0003,003,00630,0001,726,550
interest-96,48741,1383,7945863,965
cash flow from financing2,816,364323,0603,366,43130,5861,730,515
cash and cash equivalents
cash-61,609-2,174,2712,807,623-943,4331,057,294
overdraft00000
change in cash-61,609-2,174,2712,807,623-943,4331,057,294

synalogik innovative solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for synalogik innovative solutions limited. Get real-time insights into synalogik innovative solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Synalogik Innovative Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for synalogik innovative solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in HR2 area or any other competitors across 12 key performance metrics.

synalogik innovative solutions limited Ownership

SYNALOGIK INNOVATIVE SOLUTIONS LIMITED group structure

Synalogik Innovative Solutions Limited has no subsidiary companies.

Ultimate parent company

SYNALOGIK INNOVATIVE SOLUTIONS LIMITED

11601168

SYNALOGIK INNOVATIVE SOLUTIONS LIMITED Shareholders

moorhampton investments ltd 19.32%
sophie blandford 13.5%
gareth mussell 10.07%
white skies ltd 8.07%
howard wilding 7.44%
winforton investments limited 7.3%
rockridge investments sa ltd 5.87%
terence leahy 5.65%
andrew hastie 4.12%
catherine emma currie 3.9%

synalogik innovative solutions limited directors

Synalogik Innovative Solutions Limited currently has 4 directors. The longest serving directors include Mr Gareth Mussell (Oct 2018) and Mr Andrew Hastie (Oct 2018).

officercountryagestartendrole
Mr Gareth MussellUnited Kingdom41 years Oct 2018- Director
Mr Andrew HastieUnited Kingdom64 years Oct 2018- Director
Mr Grant WilliamsUnited Kingdom46 years Sep 2019- Director
Mr John TaylorUnited Kingdom53 years Apr 2024- Director

P&L

December 2023

turnover

5.1m

+56%

operating profit

-3.1m

0%

gross margin

51.7%

-0.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.5m

-10.43%

total assets

1.5m

-0.34%

cash

685.6k

-0.08%

net assets

Total assets minus all liabilities

synalogik innovative solutions limited company details

company number

11601168

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

shell store canary drive, skylon park, hereford, HR2 6SR

Bank

-

Legal Advisor

-

synalogik innovative solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to synalogik innovative solutions limited. Currently there are 1 open charges and 0 have been satisfied in the past.

synalogik innovative solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYNALOGIK INNOVATIVE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

synalogik innovative solutions limited Companies House Filings - See Documents

datedescriptionview/download