Pomanda estimates the enterprise value of PIXXLES LTD at £0 based on a Turnover of £12.4k and -3.59x industry multiple (adjusted for size and gross margin).
pixxles ltdEstimated Valuation
£29.7m
Pomanda estimates the enterprise value of PIXXLES LTD at £29.7m based on an EBITDA of £-1.2m and a -25.72x industry multiple (adjusted for size and gross margin).
pixxles ltdEstimated Valuation
£1.1m
Pomanda estimates the enterprise value of PIXXLES LTD at £1.1m based on Net Assets of £458k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pixxles LtdOverview
Pixxles Ltd is a live company located in london, EC4N 6AF with a Companies House number of 11604773. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2018, it's largest shareholder is
amber fairchild
with a 100% stake. Pixxles Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£12.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Pixxles Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
0 Regular
7 Weak
Size
annual sales of £12.4k, make it smaller than the average company (£3m)
£12.4k - Pixxles Ltd
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -66%, show it is growing at a slower rate (2.4%)
-66% - Pixxles Ltd
2.4% - Industry AVG
Production
with a gross margin of -579.5%, this company has a higher cost of product (38%)
-579.5% - Pixxles Ltd
38% - Industry AVG
Profitability
an operating margin of -9328.3% make it less profitable than the average company (6.5%)
-9328.3% - Pixxles Ltd
6.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (22)
3 - Pixxles Ltd
22 - Industry AVG
Pay Structure
on an average salary of £91k, the company has a higher pay structure (£45.7k)
£91k - Pixxles Ltd
£45.7k - Industry AVG
Efficiency
resulting in sales per employee of £4.1k, this is less efficient (£139.4k)
£4.1k - Pixxles Ltd
£139.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pixxles Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 414 days, this is slower than average (35 days)
414 days - Pixxles Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pixxles Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 112 weeks, this is more cash available to meet short term requirements (27 weeks)
112 weeks - Pixxles Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29%, this is a lower level of debt than the average (62.7%)
29% - Pixxles Ltd
62.7% - Industry AVG
PIXXLES LTD financials
EXPORT
Pixxles Ltd's latest turnover from October 2022 is £12.4 thousand and the company has net assets of £458 thousand. According to their latest financial statements, Pixxles Ltd has 3 employees and maintains cash reserves of £404.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Turnover
12,398
340,136
311,847
Other Income Or Grants
Cost Of Sales
84,242
211,418
194,767
Gross Profit
-71,844
128,717
117,080
Admin Expenses
1,084,685
954,463
790,151
397,486
Operating Profit
-1,156,529
-954,463
-661,434
-280,406
Interest Payable
Interest Receivable
60
Pre-Tax Profit
-1,156,529
-954,463
-661,374
-280,406
Tax
Profit After Tax
-1,156,529
-954,463
-661,374
-280,406
Dividends Paid
Retained Profit
-1,156,529
-954,463
-661,374
-280,406
Employee Costs
272,956
445,005
167,939
166,824
Number Of Employees
3
5
4
4
EBITDA*
-1,156,529
-954,463
-661,434
-280,406
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
240,611
53,750
32,938
3,751
Cash
404,209
410,681
120,081
misc current assets
total current assets
644,820
464,431
153,019
3,751
total assets
644,820
464,431
153,019
3,751
Bank overdraft
Bank loan
Trade Creditors
95,736
72,244
18,507
9,127
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
91,123
551,218
61,291
275,029
total current liabilities
186,859
623,462
79,798
284,156
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
186,859
623,462
79,798
284,156
net assets
457,961
-159,031
73,221
-280,405
total shareholders funds
457,961
-159,031
73,221
-280,405
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Operating Activities
Operating Profit
-1,156,529
-954,463
-661,434
-280,406
Depreciation
Amortisation
Tax
Stock
Debtors
186,861
20,812
29,187
3,751
Creditors
23,492
53,737
9,380
9,127
Accruals and Deferred Income
-460,095
489,927
-213,738
275,029
Deferred Taxes & Provisions
Cash flow from operations
-1,779,993
-431,611
-894,979
-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,773,521
722,211
1,015,000
1
interest
60
cash flow from financing
1,773,521
722,211
1,015,060
1
cash and cash equivalents
cash
-6,472
290,600
120,081
overdraft
change in cash
-6,472
290,600
120,081
pixxles ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pixxles ltd. Get real-time insights into pixxles ltd's credit score, group structure and payment trends.
Perform a competitor analysis for pixxles ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC4N area or any other competitors across 12 key performance metrics.
pixxles ltd Ownership
PIXXLES LTD group structure
Pixxles Ltd has no subsidiary companies.
Ultimate parent company
PIXXLES LTD
11604773
PIXXLES LTD Shareholders
The sole shareholder of Pixxles Ltd is Amber Fairchild.
amber fairchild
100%
pixxles ltd directors
Pixxles Ltd currently has 2 directors.
The longest serving directors include
Ms Amber Fairchild (Oct 2018) and
Mrs Salma Kamaly (May 2022).
82990 - Other business support service activities n.e.c.
incorporation date
October 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Full Accounts
last accounts submitted
October 2022
previous names
N/A
accountant
-
auditor
BKL AUDIT LLP
address
cannon place 78 cannon street, london, EC4N 6AF
Bank
-
Legal Advisor
-
pixxles ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pixxles ltd.
pixxles ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIXXLES LTD. This can take several minutes, an email will notify you when this has completed.
pixxles ltdCompanies House Filings - See Documents
