pixel personnel ltd
pixel personnel ltd Company Information
Company Number
11634311
Next Accounts
247 days late
Shareholders
mark thompson
christopher stuart morgan
View AllGroup Structure
View All
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Registered Address
opus restructuring llp, 1 radian court, milton keynes, MK5 8PJ
Website
pixelpersonnel.co.ukpixel personnel ltd Estimated Valuation
Pomanda estimates the enterprise value of PIXEL PERSONNEL LTD at £170.5k based on a Turnover of £1.4m and 0.13x industry multiple (adjusted for size and gross margin).
pixel personnel ltd Estimated Valuation
Pomanda estimates the enterprise value of PIXEL PERSONNEL LTD at £0 based on an EBITDA of £-46.8k and a 2.23x industry multiple (adjusted for size and gross margin).
pixel personnel ltd Estimated Valuation
Pomanda estimates the enterprise value of PIXEL PERSONNEL LTD at £0 based on Net Assets of £-95.5k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pixel Personnel Ltd Overview
Pixel Personnel Ltd is a live company located in milton keynes, MK5 8PJ with a Companies House number of 11634311. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in October 2018, it's largest shareholder is mark thompson with a 52% stake. Pixel Personnel Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pixel Personnel Ltd Health Check
Pomanda's financial health check has awarded Pixel Personnel Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£6.3m)
- Pixel Personnel Ltd
£6.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (2.4%)
- Pixel Personnel Ltd
2.4% - Industry AVG
Production
with a gross margin of 13.8%, this company has a higher cost of product (26%)
- Pixel Personnel Ltd
26% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (4.8%)
- Pixel Personnel Ltd
4.8% - Industry AVG
Employees
with 5 employees, this is below the industry average (32)
5 - Pixel Personnel Ltd
32 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Pixel Personnel Ltd
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £270.5k, this is more efficient (£170.5k)
- Pixel Personnel Ltd
£170.5k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (51 days)
- Pixel Personnel Ltd
51 days - Industry AVG
Creditor Days
its suppliers are paid after 102 days, this is slower than average (11 days)
- Pixel Personnel Ltd
11 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pixel Personnel Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pixel Personnel Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 141.2%, this is a higher level of debt than the average (69.1%)
141.2% - Pixel Personnel Ltd
69.1% - Industry AVG
PIXEL PERSONNEL LTD financials
Pixel Personnel Ltd's latest turnover from October 2022 is estimated at £1.4 million and the company has net assets of -£95.5 thousand. According to their latest financial statements, Pixel Personnel Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 5 | 4 | 5 | 5 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|
| Tangible Assets | 297 | 875 | 720 | |
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 297 | 875 | 720 | |
| Stock & work in progress | ||||
| Trade Debtors | 231,649 | 176,695 | 117,355 | 66,861 |
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | 10,793 | |||
| misc current assets | ||||
| total current assets | 231,649 | 176,695 | 117,355 | 77,654 |
| total assets | 231,649 | 176,992 | 118,230 | 78,374 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 327,171 | 225,673 | 195,149 | 118,828 |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 327,171 | 225,673 | 195,149 | 118,828 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 327,171 | 225,673 | 195,149 | 118,828 |
| net assets | -95,522 | -48,681 | -76,919 | -40,454 |
| total shareholders funds | -95,522 | -48,681 | -76,919 | -40,454 |
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 360 | |||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | 54,954 | 59,340 | 50,494 | 66,861 |
| Creditors | 101,498 | 30,524 | 76,321 | 118,828 |
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -10,793 | 10,793 | ||
| overdraft | ||||
| change in cash | -10,793 | 10,793 |
pixel personnel ltd Credit Report and Business Information
Pixel Personnel Ltd Competitor Analysis
Perform a competitor analysis for pixel personnel ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in MK5 area or any other competitors across 12 key performance metrics.
pixel personnel ltd Ownership
PIXEL PERSONNEL LTD group structure
Pixel Personnel Ltd has no subsidiary companies.
Ultimate parent company
PIXEL PERSONNEL LTD
11634311
pixel personnel ltd directors
Pixel Personnel Ltd currently has 3 directors. The longest serving directors include Mr Daniel Morgan (Oct 2018) and Mr Christopher Morgan (Oct 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Morgan | United Kingdom | 46 years | Oct 2018 | - | Director |
| Mr Christopher Morgan | United Kingdom | 41 years | Oct 2018 | - | Director |
| Mr Mark Thompson | England | 37 years | Aug 2019 | - | Director |
P&L
October 2022turnover
1.4m
+31%
operating profit
-46.8k
0%
gross margin
13.8%
+11.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
-95.5k
+0.96%
total assets
231.6k
+0.31%
cash
0
0%
net assets
Total assets minus all liabilities
pixel personnel ltd company details
company number
11634311
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
October 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2022
previous names
N/A
accountant
-
auditor
-
address
opus restructuring llp, 1 radian court, milton keynes, MK5 8PJ
Bank
-
Legal Advisor
-
pixel personnel ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to pixel personnel ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
pixel personnel ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIXEL PERSONNEL LTD. This can take several minutes, an email will notify you when this has completed.
pixel personnel ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
