silver homes (northwood) limited
silver homes (northwood) limited Company Information
Company Number
11651955
Next Accounts
Jul 2025
Shareholders
silver homes residential limited
tripod asset management limited
View AllGroup Structure
View All
Industry
Development of building projects
Registered Address
freedman house, christopher wren yard, croydon, surrey, CR0 1QG
Website
-silver homes (northwood) limited Estimated Valuation
Pomanda estimates the enterprise value of SILVER HOMES (NORTHWOOD) LIMITED at £495.6k based on a Turnover of £1m and 0.49x industry multiple (adjusted for size and gross margin).
silver homes (northwood) limited Estimated Valuation
Pomanda estimates the enterprise value of SILVER HOMES (NORTHWOOD) LIMITED at £1.6k based on an EBITDA of £416 and a 3.89x industry multiple (adjusted for size and gross margin).
silver homes (northwood) limited Estimated Valuation
Pomanda estimates the enterprise value of SILVER HOMES (NORTHWOOD) LIMITED at £0 based on Net Assets of £-5.6k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silver Homes (northwood) Limited Overview
Silver Homes (northwood) Limited is a live company located in croydon, CR0 1QG with a Companies House number of 11651955. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2018, it's largest shareholder is silver homes residential limited with a 50% stake. Silver Homes (northwood) Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silver Homes (northwood) Limited Health Check
Pomanda's financial health check has awarded Silver Homes (Northwood) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £1m, make it smaller than the average company (£2.2m)
- Silver Homes (northwood) Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (3.6%)
- Silver Homes (northwood) Limited
3.6% - Industry AVG
Production
with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)
- Silver Homes (northwood) Limited
26.6% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.8%)
- Silver Homes (northwood) Limited
6.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Silver Homes (northwood) Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- Silver Homes (northwood) Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £503.6k, this is more efficient (£269.6k)
- Silver Homes (northwood) Limited
£269.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Silver Homes (northwood) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Silver Homes (northwood) Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 551 days, this is more than average (156 days)
- Silver Homes (northwood) Limited
156 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Silver Homes (northwood) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.5%, this is a higher level of debt than the average (72.4%)
100.5% - Silver Homes (northwood) Limited
72.4% - Industry AVG
SILVER HOMES (NORTHWOOD) LIMITED financials
Silver Homes (Northwood) Limited's latest turnover from October 2023 is estimated at £1 million and the company has net assets of -£5.6 thousand. According to their latest financial statements, Silver Homes (Northwood) Limited has 2 employees and maintains cash reserves of £4.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | 1,116,972 | 1,105,048 | 3,756,378 | 2,529,361 | 1,741,740 |
| Trade Debtors | |||||
| Group Debtors | |||||
| Misc Debtors | 6,032 | 5,498 | 13,432 | 1,996 | 1,497 |
| Cash | 4,177 | 20,136 | 57,738 | 16,760 | 4,712 |
| misc current assets | |||||
| total current assets | 1,127,181 | 1,130,682 | 3,827,548 | 2,548,117 | 1,747,949 |
| total assets | 1,127,181 | 1,130,682 | 3,827,548 | 2,548,117 | 1,747,949 |
| Bank overdraft | 35,833 | 10,000 | |||
| Bank loan | |||||
| Trade Creditors | |||||
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 1,132,777 | 1,099,484 | 3,785,143 | 4,418 | 900 |
| total current liabilities | 1,132,777 | 1,135,317 | 3,795,143 | 4,418 | 900 |
| loans | 35,833 | 50,000 | |||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | 2,496,063 | 1,748,340 | |||
| provisions | |||||
| total long term liabilities | 35,833 | 2,546,063 | 1,748,340 | ||
| total liabilities | 1,132,777 | 1,135,317 | 3,830,976 | 2,550,481 | 1,749,240 |
| net assets | -5,596 | -4,635 | -3,428 | -2,364 | -1,291 |
| total shareholders funds | -5,596 | -4,635 | -3,428 | -2,364 | -1,291 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | 11,924 | -2,651,330 | 1,227,017 | 787,621 | 1,741,740 |
| Debtors | 534 | -7,934 | 11,436 | 499 | 1,497 |
| Creditors | |||||
| Accruals and Deferred Income | 33,293 | -2,685,659 | 3,780,725 | 3,518 | 900 |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | -35,833 | -14,167 | 50,000 | ||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | -2,496,063 | 747,723 | 1,748,340 | ||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -15,959 | -37,602 | 40,978 | 12,048 | 4,712 |
| overdraft | -35,833 | 25,833 | 10,000 | ||
| change in cash | 19,874 | -63,435 | 30,978 | 12,048 | 4,712 |
silver homes (northwood) limited Credit Report and Business Information
Silver Homes (northwood) Limited Competitor Analysis
Perform a competitor analysis for silver homes (northwood) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.
silver homes (northwood) limited Ownership
SILVER HOMES (NORTHWOOD) LIMITED group structure
Silver Homes (Northwood) Limited has 1 subsidiary company.
Ultimate parent company
SILVER HOMES (NORTHWOOD) LIMITED
11651955
1 subsidiary
silver homes (northwood) limited directors
Silver Homes (Northwood) Limited currently has 2 directors. The longest serving directors include Mr Neil Harvey (Oct 2018) and Mr Richard Lazaro-Silver (Oct 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neil Harvey | England | 60 years | Oct 2018 | - | Director |
| Mr Richard Lazaro-Silver | England | 64 years | Oct 2018 | - | Director |
P&L
October 2023turnover
1m
+4%
operating profit
416.4
0%
gross margin
26.7%
+4.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-5.6k
+0.21%
total assets
1.1m
0%
cash
4.2k
-0.79%
net assets
Total assets minus all liabilities
silver homes (northwood) limited company details
company number
11651955
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
October 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
CWF & PARTNERS LTD
auditor
-
address
freedman house, christopher wren yard, croydon, surrey, CR0 1QG
Bank
-
Legal Advisor
-
silver homes (northwood) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silver homes (northwood) limited.
silver homes (northwood) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SILVER HOMES (NORTHWOOD) LIMITED. This can take several minutes, an email will notify you when this has completed.
silver homes (northwood) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
