cleartech international limited

Live YoungSmallDeclining

cleartech international limited Company Information

Share CLEARTECH INTERNATIONAL LIMITED

Company Number

11655410

Shareholders

james paul cambridge

harry long

View All

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

bourne house 475 godstone road, whyteleafe, CR3 0BL

cleartech international limited Estimated Valuation

£291.7k

Pomanda estimates the enterprise value of CLEARTECH INTERNATIONAL LIMITED at £291.7k based on a Turnover of £1.7m and 0.17x industry multiple (adjusted for size and gross margin).

cleartech international limited Estimated Valuation

£62.1k

Pomanda estimates the enterprise value of CLEARTECH INTERNATIONAL LIMITED at £62.1k based on an EBITDA of £20.7k and a 3x industry multiple (adjusted for size and gross margin).

cleartech international limited Estimated Valuation

£82.2k

Pomanda estimates the enterprise value of CLEARTECH INTERNATIONAL LIMITED at £82.2k based on Net Assets of £64.3k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cleartech International Limited Overview

Cleartech International Limited is a live company located in whyteleafe, CR3 0BL with a Companies House number of 11655410. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in November 2018, it's largest shareholder is james paul cambridge with a 65% stake. Cleartech International Limited is a young, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cleartech International Limited Health Check

Pomanda's financial health check has awarded Cleartech International Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£10.8m)

£1.7m - Cleartech International Limited

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (6.6%)

-26% - Cleartech International Limited

6.6% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)

25.1% - Cleartech International Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (3.9%)

1.1% - Cleartech International Limited

3.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (46)

5 - Cleartech International Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £57k, the company has an equivalent pay structure (£57k)

£57k - Cleartech International Limited

£57k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £344.6k, this is more efficient (£187.2k)

£344.6k - Cleartech International Limited

£187.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is near the average (45 days)

39 days - Cleartech International Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is slower than average (9 days)

28 days - Cleartech International Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cleartech International Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (11 weeks)

21 weeks - Cleartech International Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.2%, this is a higher level of debt than the average (67.4%)

88.2% - Cleartech International Limited

67.4% - Industry AVG

CLEARTECH INTERNATIONAL LIMITED financials

EXPORTms excel logo

Cleartech International Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £64.3 thousand. According to their latest financial statements, Cleartech International Limited has 5 employees and maintains cash reserves of £183.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover1,722,9542,361,7111,414,2584,207,4344,471,945
Other Income Or Grants
Cost Of Sales1,290,6001,729,0031,048,7463,204,8983,407,600
Gross Profit432,354632,708365,5121,002,5371,064,345
Admin Expenses413,236533,710272,940912,7791,246,261
Operating Profit19,11898,99892,57289,758-181,916
Interest Payable4,2214,0591,439
Interest Receivable10,1234,68582
Pre-Tax Profit25,02099,62391,21589,758-181,916
Tax-6,255-18,928-17,331-17,054
Profit After Tax18,76580,69573,88472,704-181,916
Dividends Paid
Retained Profit18,76580,69573,88472,704-181,916
Employee Costs284,935430,275386,630364,112379,242
Number Of Employees58888
EBITDA*20,714100,93392,57289,758-181,916

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets4,7885,8056,0808,10610,808
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,7885,8056,0808,10610,808
Stock & work in progress
Trade Debtors186,920372,861206,328274,957277,938
Group Debtors
Misc Debtors167,99012,81259,584
Cash183,703201,93565,753
misc current assets
total current assets538,613587,608331,665274,957277,938
total assets543,401593,413337,745283,063288,746
Bank overdraft46,056
Bank loan5,55639,389
Trade Creditors 100,54493,26244,306392,275470,662
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities342,876415,295282,611
total current liabilities448,976547,946372,973392,275470,662
loans30,093
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities30,093
total liabilities479,069547,946372,973392,275470,662
net assets64,33245,467-35,228-109,212-181,916
total shareholders funds64,33245,467-35,228-109,212-181,916
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit19,11898,99892,57289,758-181,916
Depreciation1,5961,935
Amortisation
Tax-6,255-18,928-17,331-17,054
Stock
Debtors-30,763119,761-9,045-2,981277,938
Creditors7,28248,956-347,969-78,387470,662
Accruals and Deferred Income-72,419132,684282,611
Deferred Taxes & Provisions
Cash flow from operations-19,915143,88418,928-2,70210,808
Investing Activities
capital expenditure-579-1,6602,0262,702-10,808
Change in Investments
cash flow from investments-579-1,6602,0262,702-10,808
Financing Activities
Bank loans-33,83339,389
Group/Directors Accounts
Other Short Term Loans
Long term loans30,093
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest5,902626-1,357
cash flow from financing2,26240,015-1,257
cash and cash equivalents
cash-18,232136,18265,753
overdraft-46,05646,056
change in cash-18,232182,23819,697

cleartech international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cleartech international limited. Get real-time insights into cleartech international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cleartech International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cleartech international limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CR3 area or any other competitors across 12 key performance metrics.

cleartech international limited Ownership

CLEARTECH INTERNATIONAL LIMITED group structure

Cleartech International Limited has no subsidiary companies.

Ultimate parent company

CLEARTECH INTERNATIONAL LIMITED

11655410

CLEARTECH INTERNATIONAL LIMITED Shareholders

james paul cambridge 65%
harry long 30%
james cambridge 5%

cleartech international limited directors

Cleartech International Limited currently has 1 director, Mr James Cambridge serving since Sep 2021.

officercountryagestartendrole
Mr James CambridgeEngland42 years Sep 2021- Director

P&L

December 2023

turnover

1.7m

-27%

operating profit

19.1k

0%

gross margin

25.1%

-6.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

64.3k

+0.41%

total assets

543.4k

-0.08%

cash

183.7k

-0.09%

net assets

Total assets minus all liabilities

cleartech international limited company details

company number

11655410

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

cleartech recruitment ltd (October 2019)

accountant

-

auditor

-

address

bourne house 475 godstone road, whyteleafe, CR3 0BL

Bank

-

Legal Advisor

-

cleartech international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to cleartech international limited. Currently there are 1 open charges and 2 have been satisfied in the past.

cleartech international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEARTECH INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

cleartech international limited Companies House Filings - See Documents

datedescriptionview/download