ramsay fairs group limited

Live YoungMidRapid

ramsay fairs group limited Company Information

Share RAMSAY FAIRS GROUP LIMITED

Company Number

11679676

Shareholders

tatiana ramsay

natasha alexandra ramsay

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

unit 2.14 chester house, kennington park, london, SW9 6DE

ramsay fairs group limited Estimated Valuation

£25.4m

Pomanda estimates the enterprise value of RAMSAY FAIRS GROUP LIMITED at £25.4m based on a Turnover of £15.2m and 1.68x industry multiple (adjusted for size and gross margin).

ramsay fairs group limited Estimated Valuation

£8m

Pomanda estimates the enterprise value of RAMSAY FAIRS GROUP LIMITED at £8m based on an EBITDA of £1.2m and a 6.96x industry multiple (adjusted for size and gross margin).

ramsay fairs group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RAMSAY FAIRS GROUP LIMITED at £0 based on Net Assets of £-232.7k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ramsay Fairs Group Limited Overview

Ramsay Fairs Group Limited is a live company located in london, SW9 6DE with a Companies House number of 11679676. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2018, it's largest shareholder is tatiana ramsay with a 34.7% stake. Ramsay Fairs Group Limited is a young, mid sized company, Pomanda has estimated its turnover at £15.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ramsay Fairs Group Limited Health Check

Pomanda's financial health check has awarded Ramsay Fairs Group Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £15.2m, make it smaller than the average company (£18.9m)

£15.2m - Ramsay Fairs Group Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 79%, show it is growing at a faster rate (10.5%)

79% - Ramsay Fairs Group Limited

10.5% - Industry AVG

production

Production

with a gross margin of 42.8%, this company has a comparable cost of product (36.3%)

42.8% - Ramsay Fairs Group Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it more profitable than the average company (4.5%)

6.8% - Ramsay Fairs Group Limited

4.5% - Industry AVG

employees

Employees

with 63 employees, this is below the industry average (104)

63 - Ramsay Fairs Group Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.9k, the company has a higher pay structure (£44.7k)

£65.9k - Ramsay Fairs Group Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £240.6k, this is more efficient (£191.6k)

£240.6k - Ramsay Fairs Group Limited

£191.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is near the average (45 days)

42 days - Ramsay Fairs Group Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (44 days)

34 days - Ramsay Fairs Group Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ramsay Fairs Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (14 weeks)

16 weeks - Ramsay Fairs Group Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.5%, this is a higher level of debt than the average (69.6%)

104.5% - Ramsay Fairs Group Limited

69.6% - Industry AVG

RAMSAY FAIRS GROUP LIMITED financials

EXPORTms excel logo

Ramsay Fairs Group Limited's latest turnover from December 2023 is £15.2 million and the company has net assets of -£232.7 thousand. According to their latest financial statements, Ramsay Fairs Group Limited has 63 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover15,156,77513,495,9607,340,1072,651,72311,517,877
Other Income Or Grants
Cost Of Sales8,665,4227,903,0844,572,3692,038,2345,763,684
Gross Profit6,491,3535,592,8762,767,738613,4895,754,193
Admin Expenses5,467,9895,025,7212,898,1492,876,0555,611,891
Operating Profit1,023,364567,155-130,411-2,262,566142,302
Interest Payable204,594158,027129,77632,13757,461
Interest Receivable94,69326,92114,23019,66715,336
Pre-Tax Profit913,463436,04975,828-2,275,036100,177
Tax-26,577-4,682-12,12712,027-132,985
Profit After Tax886,886431,36763,701-2,263,009-32,808
Dividends Paid57,362
Retained Profit886,886431,36763,701-2,263,009-90,170
Employee Costs4,152,7905,007,0003,306,1082,993,8314,574,310
Number Of Employees6359475968
EBITDA*1,154,6451,209,94948,642-2,116,148368,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets58,40063,75060,99758,35177,107
Intangible Assets473,397558,892594,201566,712508,761
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets531,797622,642655,198625,063585,868
Stock & work in progress
Trade Debtors1,756,477775,435452,31130,0551,000,629
Group Debtors
Misc Debtors1,384,2041,341,426635,839793,465727,258
Cash1,473,126959,668716,104194,9531,413,674
misc current assets
total current assets4,613,8073,076,5291,804,2541,018,4733,141,561
total assets5,145,6043,699,1712,459,4521,643,5363,727,429
Bank overdraft
Bank loan219,996219,996203,33070,000
Trade Creditors 819,617998,061102,684409,279793,434
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,722,1862,222,2052,074,2112,241,5722,301,010
total current liabilities4,761,7993,440,2622,380,2252,720,8513,094,444
loans616,4641,379,4701,658,672530,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions15,60713,230
total long term liabilities616,4641,379,4701,658,672545,60713,230
total liabilities5,378,2634,819,7324,038,8973,266,4583,107,674
net assets-232,659-1,120,561-1,579,445-1,622,922619,755
total shareholders funds-232,659-1,120,561-1,579,445-1,622,922619,755
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit1,023,364567,155-130,411-2,262,566142,302
Depreciation45,78627,88931,25223,95326,839
Amortisation85,495614,905147,801122,465199,007
Tax-26,577-4,682-12,12712,027-132,985
Stock
Debtors1,023,8201,028,711264,630-904,3671,727,887
Creditors-178,444895,377-306,595-384,155793,434
Accruals and Deferred Income1,499,981147,994-167,361-59,4382,301,010
Deferred Taxes & Provisions-15,6072,37713,230
Cash flow from operations1,425,7851,219,927-717,678-1,640,9701,614,950
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans16,666133,33070,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-763,006-279,2021,128,672530,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,01627,517-20,22420,332709,925
interest-109,901-131,106-115,546-12,470-42,125
cash flow from financing-871,891-366,1251,126,232607,862667,800
cash and cash equivalents
cash513,458243,564521,151-1,218,7211,413,674
overdraft
change in cash513,458243,564521,151-1,218,7211,413,674

ramsay fairs group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ramsay fairs group limited. Get real-time insights into ramsay fairs group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ramsay Fairs Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ramsay fairs group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in SW9 area or any other competitors across 12 key performance metrics.

ramsay fairs group limited Ownership

RAMSAY FAIRS GROUP LIMITED group structure

Ramsay Fairs Group Limited has 4 subsidiary companies.

RAMSAY FAIRS GROUP LIMITED Shareholders

tatiana ramsay 34.72%
natasha alexandra ramsay 33.58%
william bertram ramsay 31.7%

ramsay fairs group limited directors

Ramsay Fairs Group Limited currently has 4 directors. The longest serving directors include Mr William Ramsay (Nov 2018) and Miss Tatiana Ramsay (Feb 2019).

officercountryagestartendrole
Mr William RamsayUnited Kingdom56 years Nov 2018- Director
Miss Tatiana RamsayEngland25 years Feb 2019- Director
Mrs Natasha RamsayScotland53 years Feb 2019- Director
Mr William Hodgins59 years Mar 2021- Director

P&L

December 2023

turnover

15.2m

+12%

operating profit

1m

+80%

gross margin

42.9%

+3.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-232.7k

-0.79%

total assets

5.1m

+0.39%

cash

1.5m

+0.54%

net assets

Total assets minus all liabilities

ramsay fairs group limited company details

company number

11679676

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES

address

unit 2.14 chester house, kennington park, london, SW9 6DE

Bank

-

Legal Advisor

-

ramsay fairs group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ramsay fairs group limited. Currently there are 1 open charges and 0 have been satisfied in the past.

ramsay fairs group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAMSAY FAIRS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

ramsay fairs group limited Companies House Filings - See Documents

datedescriptionview/download