sport54 limited
sport54 limited Company Information
Company Number
11714553
Next Accounts
Jan 2026
Shareholders
performance54 limited
Group Structure
View All
Industry
Advertising agencies
Registered Address
22 worple road, london, SW19 4DD
Website
www.sport-54.comsport54 limited Estimated Valuation
Pomanda estimates the enterprise value of SPORT54 LIMITED at £25.9k based on a Turnover of £80.2k and 0.32x industry multiple (adjusted for size and gross margin).
sport54 limited Estimated Valuation
Pomanda estimates the enterprise value of SPORT54 LIMITED at £0 based on an EBITDA of £-12.3k and a 2.1x industry multiple (adjusted for size and gross margin).
sport54 limited Estimated Valuation
Pomanda estimates the enterprise value of SPORT54 LIMITED at £173.7k based on Net Assets of £98.5k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sport54 Limited Overview
Sport54 Limited is a live company located in london, SW19 4DD with a Companies House number of 11714553. It operates in the advertising agencies sector, SIC Code 73110. Founded in December 2018, it's largest shareholder is performance54 limited with a 100% stake. Sport54 Limited is a young, micro sized company, Pomanda has estimated its turnover at £80.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sport54 Limited Health Check
Pomanda's financial health check has awarded Sport54 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £80.2k, make it smaller than the average company (£7.2m)
- Sport54 Limited
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (10.4%)
- Sport54 Limited
10.4% - Industry AVG
Production
with a gross margin of 19.9%, this company has a higher cost of product (42.6%)
- Sport54 Limited
42.6% - Industry AVG
Profitability
an operating margin of -16% make it less profitable than the average company (4.8%)
- Sport54 Limited
4.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (35)
1 - Sport54 Limited
35 - Industry AVG
Pay Structure
on an average salary of £63.7k, the company has an equivalent pay structure (£63.7k)
- Sport54 Limited
£63.7k - Industry AVG
Efficiency
resulting in sales per employee of £80.2k, this is less efficient (£178.3k)
- Sport54 Limited
£178.3k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (54 days)
- Sport54 Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 136 days, this is slower than average (43 days)
- Sport54 Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sport54 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 165 weeks, this is more cash available to meet short term requirements (15 weeks)
165 weeks - Sport54 Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.9%, this is a lower level of debt than the average (67.1%)
26.9% - Sport54 Limited
67.1% - Industry AVG
SPORT54 LIMITED financials
Sport54 Limited's latest turnover from April 2024 is estimated at £80.2 thousand and the company has net assets of £98.5 thousand. According to their latest financial statements, Sport54 Limited has 1 employee and maintains cash reserves of £114.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 2 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 600 | 1,199 | |||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 600 | 1,199 | |||
| Stock & work in progress | |||||
| Trade Debtors | 19,778 | 283,433 | 241,833 | 3,000 | 37,082 |
| Group Debtors | |||||
| Misc Debtors | 10 | 116 | 160,330 | 40,832 | 10 |
| Cash | 114,868 | 33,769 | 59,269 | 37,327 | 190,380 |
| misc current assets | |||||
| total current assets | 134,656 | 317,318 | 461,432 | 81,159 | 227,472 |
| total assets | 134,656 | 317,918 | 462,631 | 81,159 | 227,472 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 24,051 | 32,810 | 88,476 | 89 | 363 |
| Group/Directors Accounts | 142,913 | 197,682 | |||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 12,125 | 34,748 | 149,120 | 75,946 | 239,407 |
| total current liabilities | 36,176 | 210,471 | 435,278 | 76,035 | 239,770 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | |||||
| total liabilities | 36,176 | 210,471 | 435,278 | 76,035 | 239,770 |
| net assets | 98,480 | 107,447 | 27,353 | 5,124 | -12,298 |
| total shareholders funds | 98,480 | 107,447 | 27,353 | 5,124 | -12,298 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 600 | 599 | 599 | ||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | -263,761 | -118,614 | 358,331 | 6,740 | 37,092 |
| Creditors | -8,759 | -55,666 | 88,387 | -274 | 363 |
| Accruals and Deferred Income | -22,623 | -114,372 | 73,174 | -163,461 | 239,407 |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | -142,913 | -54,769 | 197,682 | ||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 81,099 | -25,500 | 21,942 | -153,053 | 190,380 |
| overdraft | |||||
| change in cash | 81,099 | -25,500 | 21,942 | -153,053 | 190,380 |
sport54 limited Credit Report and Business Information
Sport54 Limited Competitor Analysis
Perform a competitor analysis for sport54 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
sport54 limited Ownership
SPORT54 LIMITED group structure
Sport54 Limited has no subsidiary companies.
sport54 limited directors
Sport54 Limited currently has 2 directors. The longest serving directors include Mr Jed Moore (Dec 2018) and Mr Edwin Edwards (May 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jed Moore | England | 44 years | Dec 2018 | - | Director |
| Mr Edwin Edwards | England | 52 years | May 2023 | - | Director |
P&L
April 2024turnover
80.2k
-87%
operating profit
-12.9k
0%
gross margin
20%
-6.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
98.5k
-0.08%
total assets
134.7k
-0.58%
cash
114.9k
+2.4%
net assets
Total assets minus all liabilities
Similar Companies
sport54 limited company details
company number
11714553
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
December 2018
age
7
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
22 worple road, london, SW19 4DD
Bank
-
Legal Advisor
-
sport54 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sport54 limited.
sport54 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPORT54 LIMITED. This can take several minutes, an email will notify you when this has completed.
sport54 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
