dynamic tuition & education centre ltdEstimated Valuation
£187.6k
Pomanda estimates the enterprise value of DYNAMIC TUITION & EDUCATION CENTRE LTD at £187.6k based on a Turnover of £350.6k and 0.53x industry multiple (adjusted for size and gross margin).
dynamic tuition & education centre ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DYNAMIC TUITION & EDUCATION CENTRE LTD at £0 based on an EBITDA of £-2.6k and a 3.09x industry multiple (adjusted for size and gross margin).
dynamic tuition & education centre ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DYNAMIC TUITION & EDUCATION CENTRE LTD at £0 based on Net Assets of £-6.3k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dynamic Tuition & Education Centre LtdOverview
Dynamic Tuition & Education Centre Ltd is a live company located in london, E13 9EZ with a Companies House number of 11719770. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in December 2018, it's largest shareholder is
mahadi manna monsur mir
with a 100% stake. Dynamic Tuition & Education Centre Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£350.6k with
high
growth in recent years.
Dynamic Tuition & Education Centre Ltd Health Check
Pomanda's financial health check has awarded Dynamic Tuition & Education Centre Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £350.6k, make it smaller than the average company (£483.7k)
£350.6k - Dynamic Tuition & Education Centre Ltd
£483.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (3.2%)
18% - Dynamic Tuition & Education Centre Ltd
3.2% - Industry AVG
Production
with a gross margin of 29.7%, this company has a higher cost of product (55.8%)
29.7% - Dynamic Tuition & Education Centre Ltd
55.8% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (5.9%)
-0.7% - Dynamic Tuition & Education Centre Ltd
5.9% - Industry AVG
Employees
with 17 employees, this is above the industry average (12)
17 - Dynamic Tuition & Education Centre Ltd
12 - Industry AVG
Pay Structure
on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)
£28.1k - Dynamic Tuition & Education Centre Ltd
£28.1k - Industry AVG
Efficiency
resulting in sales per employee of £20.6k, this is less efficient (£51.4k)
£20.6k - Dynamic Tuition & Education Centre Ltd
£51.4k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is later than average (20 days)
25 days - Dynamic Tuition & Education Centre Ltd
20 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (27 days)
10 days - Dynamic Tuition & Education Centre Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dynamic Tuition & Education Centre Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dynamic Tuition & Education Centre Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 121.5%, this is a higher level of debt than the average (24.2%)
121.5% - Dynamic Tuition & Education Centre Ltd
24.2% - Industry AVG
DYNAMIC TUITION & EDUCATION CENTRE LTD financials
EXPORT
Dynamic Tuition & Education Centre Ltd's latest turnover from December 2022 is estimated at £350.6 thousand and the company has net assets of -£6.3 thousand. According to their latest financial statements, Dynamic Tuition & Education Centre Ltd has 17 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Turnover
350,572
341,925
360,854
210,834
Other Income Or Grants
Cost Of Sales
246,312
245,218
265,623
149,561
Gross Profit
104,260
96,708
95,232
61,274
Admin Expenses
106,833
103,917
92,721
59,458
Operating Profit
-2,573
-7,209
2,511
1,816
Interest Payable
Interest Receivable
Pre-Tax Profit
-2,573
-7,209
2,511
1,816
Tax
-477
-345
Profit After Tax
-2,573
-7,209
2,034
1,471
Dividends Paid
Retained Profit
-2,573
-7,209
2,034
1,471
Employee Costs
478,149
466,430
401,475
306,720
Number Of Employees
17
17
15
12
EBITDA*
-2,573
-7,209
2,511
1,816
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Tangible Assets
4,552
5,356
6,301
6,993
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,552
5,356
6,301
6,993
Stock & work in progress
Trade Debtors
24,587
24,284
42,728
1,598
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
24,587
24,284
42,728
1,598
total assets
29,139
29,640
49,029
8,591
Bank overdraft
Bank loan
Trade Creditors
7,416
2,265
10,524
7,120
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,416
2,265
10,524
7,120
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
28,000
31,079
35,000
provisions
total long term liabilities
28,000
31,079
35,000
total liabilities
35,416
33,344
45,524
7,120
net assets
-6,277
-3,704
3,505
1,471
total shareholders funds
-6,277
-3,704
3,505
1,471
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Operating Activities
Operating Profit
-2,573
-7,209
2,511
1,816
Depreciation
Amortisation
Tax
-477
-345
Stock
Debtors
303
-18,444
41,130
1,598
Creditors
5,151
-8,259
3,404
7,120
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
2,275
2,976
-35,692
6,993
Investing Activities
capital expenditure
804
945
692
-6,993
Change in Investments
cash flow from investments
804
945
692
-6,993
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,079
-3,921
35,000
share issue
interest
cash flow from financing
-3,079
-3,921
35,000
cash and cash equivalents
cash
overdraft
change in cash
dynamic tuition & education centre ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dynamic tuition & education centre ltd. Get real-time insights into dynamic tuition & education centre ltd's credit score, group structure and payment trends.
Dynamic Tuition & Education Centre Ltd Competitor Analysis
Perform a competitor analysis for dynamic tuition & education centre ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in E13 area or any other competitors across 12 key performance metrics.
dynamic tuition & education centre ltd Ownership
DYNAMIC TUITION & EDUCATION CENTRE LTD group structure
Dynamic Tuition & Education Centre Ltd has no subsidiary companies.
Ultimate parent company
DYNAMIC TUITION & EDUCATION CENTRE LTD
11719770
DYNAMIC TUITION & EDUCATION CENTRE LTD Shareholders
The sole shareholder of Dynamic Tuition & Education Centre Ltd is Mahadi Manna Monsur Mir.
mahadi manna monsur mir
100%
dynamic tuition & education centre ltd directors
Dynamic Tuition & Education Centre Ltd currently has 3 directors.
The longest serving directors include
Mr Mahadi Monsur Mir (Dec 2018) and
Mrs Sadia Rahman (Jul 2019).
dynamic tuition & education centre ltd company details
company number
11719770
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
December 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
dynamic tuition & education centre ltd ltd (December 2018)
dynamic tution & education center ltd (December 2018)
accountant
-
auditor
-
address
flat 1, 613 barking road, london, E13 9EZ
Bank
-
Legal Advisor
-
dynamic tuition & education centre ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dynamic tuition & education centre ltd.
dynamic tuition & education centre ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DYNAMIC TUITION & EDUCATION CENTRE LTD. This can take several minutes, an email will notify you when this has completed.
dynamic tuition & education centre ltdCompanies House Filings - See Documents
