rsi consultancy limited
rsi consultancy limited Company Information
Company Number
11719913
Next Accounts
Sep 2025
Directors
Shareholders
raymond simon ingleby
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
ground floor, seneca house, links point, amy johnson way, blackpool, FY4 2FF
rsi consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of RSI CONSULTANCY LIMITED at £77.5k based on a Turnover of £104.2k and 0.74x industry multiple (adjusted for size and gross margin).
rsi consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of RSI CONSULTANCY LIMITED at £23.3k based on an EBITDA of £5.3k and a 4.43x industry multiple (adjusted for size and gross margin).
rsi consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of RSI CONSULTANCY LIMITED at £88.5k based on Net Assets of £36.7k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rsi Consultancy Limited Overview
Rsi Consultancy Limited is a live company located in blackpool, FY4 2FF with a Companies House number of 11719913. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2018, it's largest shareholder is raymond simon ingleby with a 100% stake. Rsi Consultancy Limited is a young, micro sized company, Pomanda has estimated its turnover at £104.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rsi Consultancy Limited Health Check
Pomanda's financial health check has awarded Rsi Consultancy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
5 Weak
Size
annual sales of £104.2k, make it smaller than the average company (£1.2m)
- Rsi Consultancy Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.9%)
- Rsi Consultancy Limited
7.9% - Industry AVG
Production
with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)
- Rsi Consultancy Limited
41.7% - Industry AVG
Profitability
an operating margin of 5.1% make it less profitable than the average company (6.3%)
- Rsi Consultancy Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Rsi Consultancy Limited
15 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Rsi Consultancy Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £104.2k, this is equally as efficient (£104.2k)
- Rsi Consultancy Limited
£104.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rsi Consultancy Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Rsi Consultancy Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rsi Consultancy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (38 weeks)
0 weeks - Rsi Consultancy Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.2%, this is a higher level of debt than the average (48.1%)
73.2% - Rsi Consultancy Limited
48.1% - Industry AVG
RSI CONSULTANCY LIMITED financials
Rsi Consultancy Limited's latest turnover from December 2023 is estimated at £104.2 thousand and the company has net assets of £36.7 thousand. According to their latest financial statements, Rsi Consultancy Limited has 1 employee and maintains cash reserves of £192 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | 70,000 | 70,000 | 70,000 | 70,000 | |
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 70,000 | 70,000 | 70,000 | 70,000 | |
| Stock & work in progress | |||||
| Trade Debtors | |||||
| Group Debtors | |||||
| Misc Debtors | 66,692 | 66,204 | 72,808 | 55,100 | 9,715 |
| Cash | 192 | 64 | 748 | 979 | |
| misc current assets | |||||
| total current assets | 66,884 | 66,268 | 73,556 | 56,079 | 9,715 |
| total assets | 136,884 | 136,268 | 143,556 | 126,079 | 9,715 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 2,250 | ||||
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 51,409 | 50,571 | 51,572 | 59,970 | 8,666 |
| total current liabilities | 51,409 | 50,571 | 53,822 | 59,970 | 8,666 |
| loans | 48,780 | 48,780 | 50,000 | 50,000 | |
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | 48,780 | 48,780 | 50,000 | 50,000 | |
| total liabilities | 100,189 | 99,351 | 103,822 | 109,970 | 8,666 |
| net assets | 36,695 | 36,917 | 39,734 | 16,109 | 1,049 |
| total shareholders funds | 36,695 | 36,917 | 39,734 | 16,109 | 1,049 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | 488 | -6,604 | 17,708 | 45,385 | 9,715 |
| Creditors | -2,250 | 2,250 | |||
| Accruals and Deferred Income | 838 | -1,001 | -8,398 | 51,304 | 8,666 |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 70,000 | ||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | -1,220 | 50,000 | |||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 128 | -684 | -231 | 979 | |
| overdraft | |||||
| change in cash | 128 | -684 | -231 | 979 |
rsi consultancy limited Credit Report and Business Information
Rsi Consultancy Limited Competitor Analysis
Perform a competitor analysis for rsi consultancy limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in FY4 area or any other competitors across 12 key performance metrics.
rsi consultancy limited Ownership
RSI CONSULTANCY LIMITED group structure
Rsi Consultancy Limited has no subsidiary companies.
Ultimate parent company
RSI CONSULTANCY LIMITED
11719913
rsi consultancy limited directors
Rsi Consultancy Limited currently has 1 director, Mr Raymond Ingleby serving since Dec 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Raymond Ingleby | England | 62 years | Dec 2018 | - | Director |
P&L
December 2023turnover
104.2k
+4%
operating profit
5.3k
0%
gross margin
41.8%
+0.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
36.7k
-0.01%
total assets
136.9k
0%
cash
192
+2%
net assets
Total assets minus all liabilities
rsi consultancy limited company details
company number
11719913
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
December 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
CROSSLEY & DAVIS
auditor
-
address
ground floor, seneca house, links point, amy johnson way, blackpool, FY4 2FF
Bank
-
Legal Advisor
-
rsi consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rsi consultancy limited.
rsi consultancy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RSI CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
rsi consultancy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
