ground floor cooper house, 316 regents park road, london, N3 2JX
Website
-
smart about health limitedEstimated Valuation
£275.1k
Pomanda estimates the enterprise value of SMART ABOUT HEALTH LIMITED at £275.1k based on a Turnover of £410.1k and 0.67x industry multiple (adjusted for size and gross margin).
smart about health limitedEstimated Valuation
£791.4k
Pomanda estimates the enterprise value of SMART ABOUT HEALTH LIMITED at £791.4k based on an EBITDA of £179.2k and a 4.42x industry multiple (adjusted for size and gross margin).
smart about health limitedEstimated Valuation
£488.8k
Pomanda estimates the enterprise value of SMART ABOUT HEALTH LIMITED at £488.8k based on Net Assets of £249.1k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smart About Health LimitedOverview
Smart About Health Limited is a live company located in london, N3 2JX with a Companies House number of 11721092. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2018, it's largest shareholder is
benjamin david
with a 39.5% stake. Smart About Health Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£410.1k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Smart About Health Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £410.1k, make it smaller than the average company (£848.9k)
£410.1k - Smart About Health Limited
£848.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (8.2%)
56% - Smart About Health Limited
8.2% - Industry AVG
Production
with a gross margin of 40%, this company has a comparable cost of product (40%)
40% - Smart About Health Limited
40% - Industry AVG
Profitability
an operating margin of 40.5% make it more profitable than the average company (5.8%)
40.5% - Smart About Health Limited
5.8% - Industry AVG
Employees
with 7 employees, this is below the industry average (14)
7 - Smart About Health Limited
14 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
£29k - Smart About Health Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £58.6k, this is less efficient (£73.3k)
£58.6k - Smart About Health Limited
£73.3k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is later than average (28 days)
33 days - Smart About Health Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (37 days)
26 days - Smart About Health Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Smart About Health Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 83 weeks, this is more cash available to meet short term requirements (57 weeks)
83 weeks - Smart About Health Limited
57 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.9%, this is a higher level of debt than the average (38%)
51.9% - Smart About Health Limited
38% - Industry AVG
SMART ABOUT HEALTH LIMITED financials
EXPORT
Smart About Health Limited's latest turnover from March 2024 is estimated at £410.1 thousand and the company has net assets of £249.1 thousand. According to their latest financial statements, Smart About Health Limited has 7 employees and maintains cash reserves of £428.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Turnover
410,132
717,001
259,259
107,811
68,588
Other Income Or Grants
Cost Of Sales
246,004
424,712
155,368
66,058
41,346
Gross Profit
164,129
292,289
103,891
41,753
27,242
Admin Expenses
-1,936
266,804
58,484
38,508
29,001
Operating Profit
166,065
25,485
45,407
3,245
-1,759
Interest Payable
Interest Receivable
14,643
3,945
230
5
2
Pre-Tax Profit
180,708
29,430
45,637
3,249
-1,757
Tax
-45,177
-5,592
-8,671
-617
Profit After Tax
135,531
23,838
36,966
2,632
-1,757
Dividends Paid
Retained Profit
135,531
23,838
36,966
2,632
-1,757
Employee Costs
203,011
197,836
135,679
76,309
49,805
Number Of Employees
7
7
5
3
2
EBITDA*
179,215
27,052
46,098
3,498
-1,759
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Tangible Assets
47,493
2,186
1,125
506
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
47,493
2,186
1,125
506
Stock & work in progress
Trade Debtors
37,876
100,840
22,630
2,400
1,200
Group Debtors
Misc Debtors
3,496
3,773
756
1,080
Cash
428,501
129,338
56,314
4,993
4,749
misc current assets
total current assets
469,873
233,951
79,700
8,473
5,949
total assets
517,366
236,137
80,825
8,979
5,949
Bank overdraft
Bank loan
Trade Creditors
18,100
11,961
15,760
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
250,146
110,587
21,124
2,004
1,606
total current liabilities
268,246
122,548
36,884
2,004
1,606
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
268,246
122,548
36,884
2,004
1,606
net assets
249,120
113,589
43,941
6,975
4,343
total shareholders funds
249,120
113,589
43,941
6,975
4,343
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Activities
Operating Profit
166,065
25,485
45,407
3,245
-1,759
Depreciation
13,150
1,567
691
253
Amortisation
Tax
-45,177
-5,592
-8,671
-617
Stock
Debtors
-63,241
81,227
19,906
2,280
1,200
Creditors
6,139
-3,799
15,760
Accruals and Deferred Income
139,559
89,463
19,120
398
1,606
Deferred Taxes & Provisions
Cash flow from operations
342,977
25,897
52,401
999
-1,353
Investing Activities
capital expenditure
-58,457
-2,628
-1,310
-759
Change in Investments
cash flow from investments
-58,457
-2,628
-1,310
-759
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
45,810
6,100
interest
14,643
3,945
230
5
2
cash flow from financing
14,643
49,755
230
5
6,102
cash and cash equivalents
cash
299,163
73,024
51,321
244
4,749
overdraft
change in cash
299,163
73,024
51,321
244
4,749
smart about health limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smart about health limited. Get real-time insights into smart about health limited's credit score, group structure and payment trends.
Perform a competitor analysis for smart about health limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
smart about health limited Ownership
SMART ABOUT HEALTH LIMITED group structure
Smart About Health Limited has no subsidiary companies.
Ultimate parent company
SMART ABOUT HEALTH LIMITED
11721092
SMART ABOUT HEALTH LIMITED Shareholders
The largest shareholders in Smart About Health Limited include Benjamin David and Laura David.
benjamin david
39.51%
laura david
39.51%
aptitude investment holdings ltd
14.99%
stephen bryan wasserman
6%
smart about health limited directors
Smart About Health Limited currently has 3 directors.
The longest serving directors include
Mr Benjamin David (Dec 2018) and
Dr Laura David (Dec 2018).
ground floor cooper house, 316 regents park road, london, N3 2JX
Bank
-
Legal Advisor
-
smart about health limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smart about health limited.
smart about health limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMART ABOUT HEALTH LIMITED. This can take several minutes, an email will notify you when this has completed.
smart about health limitedCompanies House Filings - See Documents
