Pomanda estimates the enterprise value of MILU TAKEAWAY LIMITED at £278.7k based on a Turnover of £465.9k and 0.6x industry multiple (adjusted for size and gross margin).
milu takeaway limitedEstimated Valuation
£93.4k
Pomanda estimates the enterprise value of MILU TAKEAWAY LIMITED at £93.4k based on an EBITDA of £24.8k and a 3.77x industry multiple (adjusted for size and gross margin).
milu takeaway limitedEstimated Valuation
£131.9k
Pomanda estimates the enterprise value of MILU TAKEAWAY LIMITED at £131.9k based on Net Assets of £52.9k and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Milu Takeaway LimitedOverview
Milu Takeaway Limited is a live company located in london, E1 8EU with a Companies House number of 11724143. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in December 2018, it's largest shareholder is
millul chowdhury
with a 100% stake. Milu Takeaway Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£465.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Milu Takeaway Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
4 Regular
3 Weak
Size
annual sales of £465.9k, make it larger than the average company (£291.4k)
£465.9k - Milu Takeaway Limited
£291.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Milu Takeaway Limited
- - Industry AVG
Production
with a gross margin of 32%, this company has a higher cost of product (44.2%)
32% - Milu Takeaway Limited
44.2% - Industry AVG
Profitability
an operating margin of 5.3% make it less profitable than the average company (11.4%)
5.3% - Milu Takeaway Limited
11.4% - Industry AVG
Employees
with 9 employees, this is similar to the industry average (10)
9 - Milu Takeaway Limited
10 - Industry AVG
Pay Structure
on an average salary of £11.3k, the company has an equivalent pay structure (£11.3k)
£11.3k - Milu Takeaway Limited
£11.3k - Industry AVG
Efficiency
resulting in sales per employee of £51.8k, this is more efficient (£38.9k)
£51.8k - Milu Takeaway Limited
£38.9k - Industry AVG
Debtor Days
it gets paid by customers after 111 days, this is later than average (13 days)
111 days - Milu Takeaway Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is close to average (19 days)
20 days - Milu Takeaway Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Milu Takeaway Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Milu Takeaway Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68%, this is a similar level of debt than the average (72.2%)
68% - Milu Takeaway Limited
72.2% - Industry AVG
MILU TAKEAWAY LIMITED financials
EXPORT
Milu Takeaway Limited's latest turnover from December 2021 is estimated at £465.9 thousand and the company has net assets of £52.9 thousand. According to their latest financial statements, Milu Takeaway Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2021
Dec 2020
Dec 2019
Turnover
465,930
293,594
230,119
Other Income Or Grants
Cost Of Sales
316,772
202,166
160,830
Gross Profit
149,159
91,428
69,289
Admin Expenses
124,389
64,217
55,952
Operating Profit
24,770
27,211
13,337
Interest Payable
Interest Receivable
Pre-Tax Profit
24,770
27,211
13,337
Tax
-4,706
-5,170
-2,534
Profit After Tax
20,064
22,041
10,803
Dividends Paid
Retained Profit
20,064
22,041
10,803
Employee Costs
101,283
65,407
53,730
Number Of Employees
9
6
5
EBITDA*
24,770
27,211
13,337
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021
Dec 2020
Dec 2019
Tangible Assets
22,828
20,567
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
22,828
20,567
Stock & work in progress
Trade Debtors
142,706
93,858
37,248
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
142,706
93,858
37,248
total assets
165,534
114,425
37,248
Bank overdraft
Bank loan
Trade Creditors
17,711
31,581
26,445
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
17,711
31,581
26,445
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
94,915
50,000
provisions
total long term liabilities
94,915
50,000
total liabilities
112,626
81,581
26,445
net assets
52,908
32,844
10,803
total shareholders funds
52,908
32,844
10,803
Dec 2021
Dec 2020
Dec 2019
Operating Activities
Operating Profit
24,770
27,211
13,337
Depreciation
Amortisation
Tax
-4,706
-5,170
-2,534
Stock
Debtors
48,848
56,610
37,248
Creditors
-13,870
5,136
26,445
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-42,654
-29,433
Investing Activities
capital expenditure
-2,261
-20,567
Change in Investments
cash flow from investments
-2,261
-20,567
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
44,915
50,000
share issue
interest
cash flow from financing
44,915
50,000
cash and cash equivalents
cash
overdraft
change in cash
milu takeaway limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for milu takeaway limited. Get real-time insights into milu takeaway limited's credit score, group structure and payment trends.
Perform a competitor analysis for milu takeaway limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.
milu takeaway limited Ownership
MILU TAKEAWAY LIMITED group structure
Milu Takeaway Limited has no subsidiary companies.
Ultimate parent company
MILU TAKEAWAY LIMITED
11724143
MILU TAKEAWAY LIMITED Shareholders
The sole shareholder of Milu Takeaway Limited is Millul Chowdhury.
millul chowdhury
100%
milu takeaway limited directors
Milu Takeaway Limited currently has 1 director, Mr Millul Chowdhury serving since Dec 2018.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to milu takeaway limited.
milu takeaway limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MILU TAKEAWAY LIMITED. This can take several minutes, an email will notify you when this has completed.
milu takeaway limitedCompanies House Filings - See Documents
