dicas music ltd

Live YoungMicroHealthy

dicas music ltd Company Information

Share DICAS MUSIC LTD

Company Number

11735444

Shareholders

richard william di castiglione

lydia thirza naomi van brussel

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

6 the drift, elsworth, CB23 4JN

Website

-

dicas music ltd Estimated Valuation

£12.1k

Pomanda estimates the enterprise value of DICAS MUSIC LTD at £12.1k based on a Turnover of £32.2k and 0.38x industry multiple (adjusted for size and gross margin).

dicas music ltd Estimated Valuation

£4.6k

Pomanda estimates the enterprise value of DICAS MUSIC LTD at £4.6k based on an EBITDA of £2.4k and a 1.9x industry multiple (adjusted for size and gross margin).

dicas music ltd Estimated Valuation

£3k

Pomanda estimates the enterprise value of DICAS MUSIC LTD at £3k based on Net Assets of £2.4k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dicas Music Ltd Overview

Dicas Music Ltd is a live company located in elsworth, CB23 4JN with a Companies House number of 11735444. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in December 2018, it's largest shareholder is richard william di castiglione with a 50% stake. Dicas Music Ltd is a young, micro sized company, Pomanda has estimated its turnover at £32.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dicas Music Ltd Health Check

Pomanda's financial health check has awarded Dicas Music Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £32.2k, make it smaller than the average company (£663k)

£32.2k - Dicas Music Ltd

£663k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (11.4%)

6% - Dicas Music Ltd

11.4% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (39.6%)

18.6% - Dicas Music Ltd

39.6% - Industry AVG

profitability

Profitability

an operating margin of 7.6% make it as profitable than the average company (7.2%)

7.6% - Dicas Music Ltd

7.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Dicas Music Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - Dicas Music Ltd

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.1k, this is less efficient (£148k)

£16.1k - Dicas Music Ltd

£148k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (30 days)

33 days - Dicas Music Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (36 days)

17 days - Dicas Music Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dicas Music Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dicas Music Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.9%, this is a lower level of debt than the average (76.7%)

41.9% - Dicas Music Ltd

76.7% - Industry AVG

DICAS MUSIC LTD financials

EXPORTms excel logo

Dicas Music Ltd's latest turnover from December 2023 is estimated at £32.2 thousand and the company has net assets of £2.4 thousand. According to their latest financial statements, Dicas Music Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover32,16525,75323,23126,91234,841
Other Income Or Grants
Cost Of Sales26,18620,80918,64121,21627,006
Gross Profit5,9794,9444,5905,6967,834
Admin Expenses3,5474,2184,1815,0748,641
Operating Profit2,432726409622-807
Interest Payable
Interest Receivable
Pre-Tax Profit2,432726409622-807
Tax-608-138-78-118
Profit After Tax1,824588331504-807
Dividends Paid
Retained Profit1,824588331504-807
Employee Costs99,46895,28890,98491,03995,668
Number Of Employees22222
EBITDA*2,432726409622-807

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets1,2103396751,012
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,2103396751,012
Stock & work in progress
Trade Debtors2,9901,696133175336
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2,9901,696133175336
total assets4,2002,0358081,187336
Bank overdraft
Bank loan
Trade Creditors 1,2619184291,000644
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,2619184291,000644
loans
hp & lease commitments
Accruals and Deferred Income499501351490499
other liabilities
provisions
total long term liabilities499501351490499
total liabilities1,7601,4197801,4901,143
net assets2,44061628-303-807
total shareholders funds2,44061628-303-807
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit2,432726409622-807
Depreciation
Amortisation
Tax-608-138-78-118
Stock
Debtors1,2941,563-42-161336
Creditors343489-571356644
Accruals and Deferred Income-2150-139-9499
Deferred Taxes & Provisions
Cash flow from operations871-336-3371,012
Investing Activities
capital expenditure-871336337-1,012
Change in Investments
cash flow from investments-871336337-1,012
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

dicas music ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dicas music ltd. Get real-time insights into dicas music ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dicas Music Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dicas music ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CB23 area or any other competitors across 12 key performance metrics.

dicas music ltd Ownership

DICAS MUSIC LTD group structure

Dicas Music Ltd has no subsidiary companies.

Ultimate parent company

DICAS MUSIC LTD

11735444

DICAS MUSIC LTD Shareholders

richard william di castiglione 50%
lydia thirza naomi van brussel 50%

dicas music ltd directors

Dicas Music Ltd currently has 2 directors. The longest serving directors include Mr Richard Di Castiglione (Dec 2018) and Mrs Lydia Van Brussel (Dec 2018).

officercountryagestartendrole
Mr Richard Di CastiglioneEngland36 years Dec 2018- Director
Mrs Lydia Van BrusselEngland40 years Dec 2018- Director

P&L

December 2023

turnover

32.2k

+25%

operating profit

2.4k

0%

gross margin

18.6%

-3.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.4k

+2.96%

total assets

4.2k

+1.06%

cash

0

0%

net assets

Total assets minus all liabilities

dicas music ltd company details

company number

11735444

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

December 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

6 the drift, elsworth, CB23 4JN

Bank

-

Legal Advisor

-

dicas music ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dicas music ltd.

dicas music ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DICAS MUSIC LTD. This can take several minutes, an email will notify you when this has completed.

dicas music ltd Companies House Filings - See Documents

datedescriptionview/download