canal and market holdings limited

Live YoungMicroRapid

canal and market holdings limited Company Information

Share CANAL AND MARKET HOLDINGS LIMITED

Company Number

11737623

Directors

Roger Payne

Roger Payne

View All

Shareholders

lesley marie payne

roger christopher payne

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

psb accountants ltd, jubilee house, london, NW9 8TZ

Website

-

canal and market holdings limited Estimated Valuation

£201.7k

Pomanda estimates the enterprise value of CANAL AND MARKET HOLDINGS LIMITED at £201.7k based on a Turnover of £268k and 0.75x industry multiple (adjusted for size and gross margin).

canal and market holdings limited Estimated Valuation

£328.3k

Pomanda estimates the enterprise value of CANAL AND MARKET HOLDINGS LIMITED at £328.3k based on an EBITDA of £73.2k and a 4.48x industry multiple (adjusted for size and gross margin).

canal and market holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CANAL AND MARKET HOLDINGS LIMITED at £0 based on Net Assets of £-132.2k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Canal And Market Holdings Limited Overview

Canal And Market Holdings Limited is a live company located in london, NW9 8TZ with a Companies House number of 11737623. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2018, it's largest shareholder is lesley marie payne with a 50% stake. Canal And Market Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £268k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Canal And Market Holdings Limited Health Check

Pomanda's financial health check has awarded Canal And Market Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £268k, make it smaller than the average company (£1.2m)

£268k - Canal And Market Holdings Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 264%, show it is growing at a faster rate (7.9%)

264% - Canal And Market Holdings Limited

7.9% - Industry AVG

production

Production

with a gross margin of 41.6%, this company has a comparable cost of product (41.6%)

41.6% - Canal And Market Holdings Limited

41.6% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (6.3%)

3.3% - Canal And Market Holdings Limited

6.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Canal And Market Holdings Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Canal And Market Holdings Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.3k, this is equally as efficient (£104.2k)

£89.3k - Canal And Market Holdings Limited

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (31 days)

4 days - Canal And Market Holdings Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 293 days, this is slower than average (40 days)

293 days - Canal And Market Holdings Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Canal And Market Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (38 weeks)

0 weeks - Canal And Market Holdings Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115.8%, this is a higher level of debt than the average (48.1%)

115.8% - Canal And Market Holdings Limited

48.1% - Industry AVG

CANAL AND MARKET HOLDINGS LIMITED financials

EXPORTms excel logo

Canal And Market Holdings Limited's latest turnover from December 2023 is estimated at £268 thousand and the company has net assets of -£132.2 thousand. According to their latest financial statements, we estimate that Canal And Market Holdings Limited has 3 employees and maintains cash reserves of £33 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover268,000219,409210,0695,5645,119
Other Income Or Grants00000
Cost Of Sales156,471128,435125,6193,3653,086
Gross Profit111,52990,97584,4502,1992,033
Admin Expenses102,693101,422119,2064,3522,933
Operating Profit8,836-10,447-34,756-2,153-900
Interest Payable54,34537,70010,64500
Interest Receivable1816000
Pre-Tax Profit-45,491-48,131-45,400-2,153-900
Tax00000
Profit After Tax-45,491-48,131-45,400-2,153-900
Dividends Paid00000
Retained Profit-45,491-48,131-45,400-2,153-900
Employee Costs103,41198,40693,69829,68529,591
Number Of Employees33311
EBITDA*73,24337,238-9,979-2,153-900

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets628,053332,448376,77500
Intangible Assets10,1970000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets638,250332,448376,77500
Stock & work in progress00000
Trade Debtors3,1930000
Group Debtors120,432106,76015,30700
Misc Debtors77,01640,41442,47500
Cash3364925941
misc current assets00000
total current assets200,674147,82358,04141
total assets838,924480,271434,81641
Bank overdraft00000
Bank loan00000
Trade Creditors 125,89744,71240,612984900
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities317,55961,98026,7642,0720
total current liabilities443,456106,69267,3763,056900
loans513,088453,052340,62900
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities14,55417,11075,26300
provisions00000
total long term liabilities527,642470,162415,89200
total liabilities971,098576,854483,2683,056900
net assets-132,174-96,583-48,452-3,052-899
total shareholders funds-132,174-96,583-48,452-3,052-899
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit8,836-10,447-34,756-2,153-900
Depreciation63,14447,68524,77700
Amortisation1,2630000
Tax00000
Stock00000
Debtors53,46789,39257,78200
Creditors81,1854,10039,62884900
Accruals and Deferred Income255,57935,21624,6922,0720
Deferred Taxes & Provisions00000
Cash flow from operations356,540-12,838-3,44130
Investing Activities
capital expenditure-370,209-3,358-401,55200
Change in Investments00000
cash flow from investments-370,209-3,358-401,55200
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans60,036112,423340,62900
Hire Purchase and Lease Commitments00000
other long term liabilities-2,556-58,15375,26300
share issue9,9000001
interest-54,327-37,684-10,64500
cash flow from financing13,05316,586405,24701
cash and cash equivalents
cash-61639025531
overdraft00000
change in cash-61639025531

canal and market holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for canal and market holdings limited. Get real-time insights into canal and market holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Canal And Market Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for canal and market holdings limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NW9 area or any other competitors across 12 key performance metrics.

canal and market holdings limited Ownership

CANAL AND MARKET HOLDINGS LIMITED group structure

Canal And Market Holdings Limited has no subsidiary companies.

Ultimate parent company

CANAL AND MARKET HOLDINGS LIMITED

11737623

CANAL AND MARKET HOLDINGS LIMITED Shareholders

lesley marie payne 50%
roger christopher payne 50%

canal and market holdings limited directors

Canal And Market Holdings Limited currently has 3 directors. The longest serving directors include Mr Roger Payne (Nov 2020) and Mr Roger Payne (Nov 2020).

officercountryagestartendrole
Mr Roger PayneEngland64 years Nov 2020- Director
Mr Roger PayneUnited Kingdom64 years Nov 2020- Director
Mr Roger PayneEngland64 years Nov 2020- Director

P&L

December 2023

turnover

268k

+22%

operating profit

8.8k

0%

gross margin

41.7%

+0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-132.2k

+0.37%

total assets

838.9k

+0.75%

cash

33

-0.95%

net assets

Total assets minus all liabilities

canal and market holdings limited company details

company number

11737623

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

psb accountants ltd, jubilee house, london, NW9 8TZ

Bank

-

Legal Advisor

-

canal and market holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to canal and market holdings limited. Currently there are 3 open charges and 0 have been satisfied in the past.

canal and market holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANAL AND MARKET HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

canal and market holdings limited Companies House Filings - See Documents

datedescriptionview/download