nerico limited

Live YoungSmallHealthy

nerico limited Company Information

Share NERICO LIMITED

Company Number

11745943

Shareholders

granville investments limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

building 1, north london business park, london, N11 1GN

nerico limited Estimated Valuation

£878.5k

Pomanda estimates the enterprise value of NERICO LIMITED at £878.5k based on a Turnover of £1.8m and 0.5x industry multiple (adjusted for size and gross margin).

nerico limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NERICO LIMITED at £0 based on an EBITDA of £-78k and a 3.93x industry multiple (adjusted for size and gross margin).

nerico limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NERICO LIMITED at £0 based on Net Assets of £-247.3k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nerico Limited Overview

Nerico Limited is a live company located in london, N11 1GN with a Companies House number of 11745943. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2019, it's largest shareholder is granville investments limited with a 100% stake. Nerico Limited is a young, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nerico Limited Health Check

Pomanda's financial health check has awarded Nerico Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£2.3m)

£1.8m - Nerico Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.9%)

8% - Nerico Limited

6.9% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Nerico Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -4.4% make it less profitable than the average company (7.3%)

-4.4% - Nerico Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Nerico Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Nerico Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £882.7k, this is more efficient (£274.4k)

£882.7k - Nerico Limited

£274.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nerico Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nerico Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 880 days, this is more than average (206 days)

880 days - Nerico Limited

206 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 304 weeks, this is more cash available to meet short term requirements (11 weeks)

304 weeks - Nerico Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.8%, this is a higher level of debt than the average (73.9%)

107.8% - Nerico Limited

73.9% - Industry AVG

NERICO LIMITED financials

EXPORTms excel logo

Nerico Limited's latest turnover from June 2024 is estimated at £1.8 million and the company has net assets of -£247.3 thousand. According to their latest financial statements, Nerico Limited has 2 employees and maintains cash reserves of £22.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Turnover1,765,3062,024,8971,863,9581,384,9961,372,854
Other Income Or Grants
Cost Of Sales1,301,5421,492,2971,403,5571,058,7841,027,776
Gross Profit463,765532,600460,400326,212345,077
Admin Expenses541,794610,341496,157366,590362,311
Operating Profit-78,029-77,741-35,757-40,378-17,234
Interest Payable
Interest Receivable1,1715451
Pre-Tax Profit-76,858-77,196-35,756-40,378-17,234
Tax
Profit After Tax-76,858-77,196-35,756-40,378-17,234
Dividends Paid
Retained Profit-76,858-77,196-35,756-40,378-17,234
Employee Costs97,09393,89688,68687,59985,844
Number Of Employees22222
EBITDA*-78,029-77,741-35,757-40,378-17,234

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress3,138,2353,010,3472,972,9702,341,0182,338,001
Trade Debtors
Group Debtors
Misc Debtors3,3623,192
Cash22,90521,686100100100
misc current assets
total current assets3,164,5023,035,2252,973,0702,341,1182,338,101
total assets3,164,5023,035,2252,973,0702,341,1182,338,101
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,9156,8406,7906,6502,075
total current liabilities3,9156,8406,7906,6502,075
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,407,9093,198,8493,059,5482,391,9802,353,160
provisions
total long term liabilities3,407,9093,198,8493,059,5482,391,9802,353,160
total liabilities3,411,8243,205,6893,066,3382,398,6302,355,235
net assets-247,322-170,464-93,268-57,512-17,134
total shareholders funds-247,322-170,464-93,268-57,512-17,134
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Operating Activities
Operating Profit-78,029-77,741-35,757-40,378-17,234
Depreciation
Amortisation
Tax
Stock127,88837,377631,9523,0172,338,001
Debtors1703,192
Creditors
Accruals and Deferred Income-2,925501404,5752,075
Deferred Taxes & Provisions
Cash flow from operations-209,012-118,260-667,569-38,820-2,353,160
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities209,060139,301667,56838,8202,353,160
share issue100
interest1,1715451
cash flow from financing210,231139,846667,56938,8202,353,260
cash and cash equivalents
cash1,21921,586100
overdraft
change in cash1,21921,586100

nerico limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nerico limited. Get real-time insights into nerico limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nerico Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nerico limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N11 area or any other competitors across 12 key performance metrics.

nerico limited Ownership

NERICO LIMITED group structure

Nerico Limited has no subsidiary companies.

Ultimate parent company

NERICO LIMITED

11745943

NERICO LIMITED Shareholders

granville investments limited 100%

nerico limited directors

Nerico Limited currently has 2 directors. The longest serving directors include Mr Brian Comer (Feb 2020) and Mr Luke Comer (Feb 2020).

officercountryagestartendrole
Mr Brian ComerUnited Kingdom65 years Feb 2020- Director
Mr Luke ComerMonaco67 years Feb 2020- Director

P&L

June 2024

turnover

1.8m

-13%

operating profit

-78k

0%

gross margin

26.3%

-0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-247.3k

+0.45%

total assets

3.2m

+0.04%

cash

22.9k

+0.06%

net assets

Total assets minus all liabilities

nerico limited company details

company number

11745943

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

EVANS MOCKLER LIMITED

address

building 1, north london business park, london, N11 1GN

Bank

-

Legal Advisor

-

nerico limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nerico limited.

nerico limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NERICO LIMITED. This can take several minutes, an email will notify you when this has completed.

nerico limited Companies House Filings - See Documents

datedescriptionview/download