harmony orthodontics ltd
harmony orthodontics ltd Company Information
Company Number
11747565
Next Accounts
Oct 2025
Shareholders
insigam muqbil
siham muqbil
Group Structure
View All
Industry
Dental practice activities
Registered Address
45 cotton lane moseley, birmingham, B13 9SB
Website
https://harmonyortho.netharmony orthodontics ltd Estimated Valuation
Pomanda estimates the enterprise value of HARMONY ORTHODONTICS LTD at £127.2k based on a Turnover of £211.3k and 0.6x industry multiple (adjusted for size and gross margin).
harmony orthodontics ltd Estimated Valuation
Pomanda estimates the enterprise value of HARMONY ORTHODONTICS LTD at £176.5k based on an EBITDA of £46.4k and a 3.8x industry multiple (adjusted for size and gross margin).
harmony orthodontics ltd Estimated Valuation
Pomanda estimates the enterprise value of HARMONY ORTHODONTICS LTD at £97k based on Net Assets of £31.1k and 3.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harmony Orthodontics Ltd Overview
Harmony Orthodontics Ltd is a live company located in birmingham, B13 9SB with a Companies House number of 11747565. It operates in the dental practice activities sector, SIC Code 86230. Founded in January 2019, it's largest shareholder is insigam muqbil with a 50% stake. Harmony Orthodontics Ltd is a young, micro sized company, Pomanda has estimated its turnover at £211.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harmony Orthodontics Ltd Health Check
Pomanda's financial health check has awarded Harmony Orthodontics Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £211.3k, make it smaller than the average company (£990.9k)
- Harmony Orthodontics Ltd
£990.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Harmony Orthodontics Ltd
- - Industry AVG
Production
with a gross margin of 48.8%, this company has a comparable cost of product (48.8%)
- Harmony Orthodontics Ltd
48.8% - Industry AVG
Profitability
an operating margin of 22% make it more profitable than the average company (9.4%)
- Harmony Orthodontics Ltd
9.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Harmony Orthodontics Ltd
11 - Industry AVG
Pay Structure
on an average salary of £22k, the company has an equivalent pay structure (£22k)
- Harmony Orthodontics Ltd
£22k - Industry AVG
Efficiency
resulting in sales per employee of £105.7k, this is equally as efficient (£91.9k)
- Harmony Orthodontics Ltd
£91.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Harmony Orthodontics Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 162 days, this is slower than average (26 days)
- Harmony Orthodontics Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harmony Orthodontics Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 176 weeks, this is more cash available to meet short term requirements (2 weeks)
176 weeks - Harmony Orthodontics Ltd
2 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.7%, this is a higher level of debt than the average (56.2%)
93.7% - Harmony Orthodontics Ltd
56.2% - Industry AVG
HARMONY ORTHODONTICS LTD financials
Harmony Orthodontics Ltd's latest turnover from January 2024 is estimated at £211.3 thousand and the company has net assets of £31.1 thousand. According to their latest financial statements, Harmony Orthodontics Ltd has 2 employees and maintains cash reserves of £495.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 1 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 495,254 | 1 | 1 | 1 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 495,254 | 1 | 1 | 1 | 1 |
| total assets | 495,254 | 1 | 1 | 1 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 48,200 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 97,512 | 0 | 0 | 0 | 0 |
| total current liabilities | 145,712 | 0 | 0 | 0 | 0 |
| loans | 318,405 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 318,405 | 0 | 0 | 0 | 0 |
| total liabilities | 464,117 | 0 | 0 | 0 | 0 |
| net assets | 31,137 | 1 | 1 | 1 | 1 |
| total shareholders funds | 31,137 | 1 | 1 | 1 | 1 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -1 | 1 |
| Creditors | 48,200 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 97,512 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 318,405 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 495,253 | 0 | 0 | 1 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 495,253 | 0 | 0 | 1 | 0 |
harmony orthodontics ltd Credit Report and Business Information
Harmony Orthodontics Ltd Competitor Analysis
Perform a competitor analysis for harmony orthodontics ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B13 area or any other competitors across 12 key performance metrics.
harmony orthodontics ltd Ownership
HARMONY ORTHODONTICS LTD group structure
Harmony Orthodontics Ltd has no subsidiary companies.
Ultimate parent company
HARMONY ORTHODONTICS LTD
11747565
harmony orthodontics ltd directors
Harmony Orthodontics Ltd currently has 2 directors. The longest serving directors include Ms Insigam Muqbil (Jan 2019) and Ms Siham Muqbil (Jun 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Insigam Muqbil | United Kingdom | 46 years | Jan 2019 | - | Director |
| Ms Siham Muqbil | England | 54 years | Jun 2021 | - | Director |
P&L
January 2024turnover
211.3k
0%
operating profit
46.4k
0%
gross margin
48.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
31.1k
+31136%
total assets
495.3k
+495253%
cash
495.3k
+495253%
net assets
Total assets minus all liabilities
harmony orthodontics ltd company details
company number
11747565
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
January 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
PARKERS ACCOUNTANCY
auditor
-
address
45 cotton lane moseley, birmingham, B13 9SB
Bank
-
Legal Advisor
-
harmony orthodontics ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to harmony orthodontics ltd.
harmony orthodontics ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARMONY ORTHODONTICS LTD. This can take several minutes, an email will notify you when this has completed.
harmony orthodontics ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
