dpl partnership limited

Live YoungMicroDeclining

dpl partnership limited Company Information

Share DPL PARTNERSHIP LIMITED

Company Number

11751012

Shareholders

david william rogers

edward john ware

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

45 oakfield road clifton, bristol, BS8 2AX

Website

-

dpl partnership limited Estimated Valuation

£281.6k

Pomanda estimates the enterprise value of DPL PARTNERSHIP LIMITED at £281.6k based on a Turnover of £262.2k and 1.07x industry multiple (adjusted for size and gross margin).

dpl partnership limited Estimated Valuation

£10.9m

Pomanda estimates the enterprise value of DPL PARTNERSHIP LIMITED at £10.9m based on an EBITDA of £2.4m and a 4.49x industry multiple (adjusted for size and gross margin).

dpl partnership limited Estimated Valuation

£21.9m

Pomanda estimates the enterprise value of DPL PARTNERSHIP LIMITED at £21.9m based on Net Assets of £16.8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dpl Partnership Limited Overview

Dpl Partnership Limited is a live company located in bristol, BS8 2AX with a Companies House number of 11751012. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2019, it's largest shareholder is david william rogers with a 37.5% stake. Dpl Partnership Limited is a young, micro sized company, Pomanda has estimated its turnover at £262.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dpl Partnership Limited Health Check

Pomanda's financial health check has awarded Dpl Partnership Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £262.2k, make it smaller than the average company (£19.5m)

£262.2k - Dpl Partnership Limited

£19.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (12.2%)

-8% - Dpl Partnership Limited

12.2% - Industry AVG

production

Production

with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)

35.1% - Dpl Partnership Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of 889.8% make it more profitable than the average company (4.5%)

889.8% - Dpl Partnership Limited

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (107)

2 - Dpl Partnership Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)

£45.4k - Dpl Partnership Limited

£45.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.1k, this is less efficient (£193.7k)

£131.1k - Dpl Partnership Limited

£193.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dpl Partnership Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (43 days)

103 days - Dpl Partnership Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dpl Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Dpl Partnership Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.8%, this is a similar level of debt than the average (68.7%)

64.8% - Dpl Partnership Limited

68.7% - Industry AVG

DPL PARTNERSHIP LIMITED financials

EXPORTms excel logo

Dpl Partnership Limited's latest turnover from June 2024 is estimated at £262.2 thousand and the company has net assets of £16.8 million. According to their latest financial statements, we estimate that Dpl Partnership Limited has 2 employees and maintains cash reserves of £37.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Turnover262,180509,198294,581337,227340,762
Other Income Or Grants
Cost Of Sales170,121331,855192,041226,231224,798
Gross Profit92,060177,343102,540110,996115,964
Admin Expenses-2,240,868-1,820,181-532,7371,464,450-11,247,060
Operating Profit2,332,9281,997,524635,277-1,353,45411,363,024
Interest Payable2,112,1942,369,8031,560,9791,355,440698,949
Interest Receivable2,1979,8642,568409
Pre-Tax Profit222,931-362,415-923,134-2,708,85410,664,084
Tax-55,733-2,026,176
Profit After Tax167,198-362,415-923,134-2,708,8548,637,908
Dividends Paid
Retained Profit167,198-362,415-923,134-2,708,8548,637,908
Employee Costs90,787127,572118,854113,487110,342
Number Of Employees23333
EBITDA*2,422,9611,999,548637,658-1,350,65211,366,320

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Tangible Assets1,327,0661,417,09913,49515,87618,678
Intangible Assets
Investments & Other46,114,87546,114,87548,118,62527,643,81021,876,324
Debtors (Due After 1 year)
Total Fixed Assets47,441,94147,531,97448,132,12027,659,68621,895,002
Stock & work in progress
Trade Debtors8,5601,628
Group Debtors9,369,16810,171,548
Misc Debtors293,494225,356147,818263,800134,364
Cash37,89245,807348,74062,11217,949
misc current assets
total current assets331,386271,163496,5589,703,64010,325,489
total assets47,773,32747,803,13748,628,67837,363,32632,220,491
Bank overdraft
Bank loan16,000,00012,92012,92012,9201,010,920
Trade Creditors 48,01987,0514,114115,170128,131
Group/Directors Accounts7,960,0442,395,0002,395,0002,395,000
other short term finances
hp & lease commitments
other current liabilities422,380604,902556,538284,241295,950
total current liabilities24,430,4433,099,8732,968,5722,807,3311,435,001
loans21,537,20421,524,28421,511,36421,905,444
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions6,530,3996,520,7736,824,3703,472,3231,593,963
total long term liabilities6,530,39928,057,97728,348,65424,983,68723,499,407
total liabilities30,960,84231,157,85031,317,22627,791,01824,934,408
net assets16,812,48516,645,28717,311,4529,572,3087,286,083
total shareholders funds16,812,48516,645,28717,311,4529,572,3087,286,083
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit2,332,9281,997,524635,277-1,353,45411,363,024
Depreciation90,0332,0242,3812,8023,296
Amortisation
Tax-55,733-2,026,176
Stock
Debtors68,13877,538-9,493,710-666,01210,307,540
Creditors-39,03282,937-111,056-12,961128,131
Accruals and Deferred Income-182,52248,364272,297-11,709295,950
Deferred Taxes & Provisions9,626-303,5973,352,0471,878,3601,593,963
Cash flow from operations2,087,1621,749,71413,644,6561,169,0501,050,648
Investing Activities
capital expenditure-1,405,628-21,974
Change in Investments-2,003,75020,474,8155,767,48621,876,324
cash flow from investments598,122-20,474,815-5,767,486-21,898,298
Financing Activities
Bank loans15,987,080-998,0001,010,920
Group/Directors Accounts5,565,0442,395,000
Other Short Term Loans
Long term loans-21,537,20412,92012,920-394,08021,905,444
Hire Purchase and Lease Commitments
other long term liabilities
share issue-303,7508,662,2784,995,079-1,351,825
interest-2,109,997-2,359,939-1,558,411-1,355,400-698,940
cash flow from financing-2,095,077-2,650,7697,116,7874,642,59920,865,599
cash and cash equivalents
cash-7,915-302,933286,62844,16317,949
overdraft
change in cash-7,915-302,933286,62844,16317,949

dpl partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dpl partnership limited. Get real-time insights into dpl partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dpl Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dpl partnership limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BS8 area or any other competitors across 12 key performance metrics.

dpl partnership limited Ownership

DPL PARTNERSHIP LIMITED group structure

Dpl Partnership Limited has 5 subsidiary companies.

DPL PARTNERSHIP LIMITED Shareholders

david william rogers 37.5%
edward john ware 15.87%
james anthony davison 15%
katharine anne webb 8.87%
kingsley peter webb 8.87%
thomas peter ware 3.94%
michael oliver ware 3.94%
charles peter george webb 2%
thomas dylan sanctuary webb 2%
james edward lloyd webb 2%

dpl partnership limited directors

Dpl Partnership Limited currently has 3 directors. The longest serving directors include Mr Kingsley Webb (Jan 2019) and Mr James Davison (Jan 2019).

officercountryagestartendrole
Mr Kingsley Webb58 years Jan 2019- Director
Mr James Davison63 years Jan 2019- Director
Mr Edward Ware64 years Jan 2019- Director

P&L

June 2024

turnover

262.2k

-49%

operating profit

2.3m

0%

gross margin

35.2%

+0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

16.8m

+0.01%

total assets

47.8m

0%

cash

37.9k

-0.17%

net assets

Total assets minus all liabilities

dpl partnership limited company details

company number

11751012

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

EVELYN PARTNERS LLP

auditor

-

address

45 oakfield road clifton, bristol, BS8 2AX

Bank

-

Legal Advisor

-

dpl partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to dpl partnership limited. Currently there are 3 open charges and 7 have been satisfied in the past.

dpl partnership limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DPL PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

dpl partnership limited Companies House Filings - See Documents

datedescriptionview/download