hadar ltd

Live YoungMicroDeclining

hadar ltd Company Information

Share HADAR LTD

Company Number

11751109

Directors

Adrian Learer

Shareholders

adrian david learer

Group Structure

View All

Industry

Development of building projects

 

Registered Address

142 station road, london, E4 6AN

hadar ltd Estimated Valuation

£64k

Pomanda estimates the enterprise value of HADAR LTD at £64k based on a Turnover of £135k and 0.47x industry multiple (adjusted for size and gross margin).

hadar ltd Estimated Valuation

£685k

Pomanda estimates the enterprise value of HADAR LTD at £685k based on an EBITDA of £182.7k and a 3.75x industry multiple (adjusted for size and gross margin).

hadar ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HADAR LTD at £0 based on Net Assets of £-4.5k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hadar Ltd Overview

Hadar Ltd is a live company located in london, E4 6AN with a Companies House number of 11751109. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2019, it's largest shareholder is adrian david learer with a 100% stake. Hadar Ltd is a young, micro sized company, Pomanda has estimated its turnover at £135k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hadar Ltd Health Check

Pomanda's financial health check has awarded Hadar Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £135k, make it smaller than the average company (£2.2m)

£135k - Hadar Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (5.5%)

-40% - Hadar Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Hadar Ltd

26.4% - Industry AVG

profitability

Profitability

an operating margin of 135.4% make it more profitable than the average company (7.5%)

135.4% - Hadar Ltd

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Hadar Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Hadar Ltd

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135k, this is less efficient (£272.6k)

£135k - Hadar Ltd

£272.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (28 days)

8 days - Hadar Ltd

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hadar Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hadar Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Hadar Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (73.1%)

100.4% - Hadar Ltd

73.1% - Industry AVG

HADAR LTD financials

EXPORTms excel logo

Hadar Ltd's latest turnover from January 2024 is estimated at £135 thousand and the company has net assets of -£4.5 thousand. According to their latest financial statements, Hadar Ltd has 1 employee and maintains cash reserves of £4.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Turnover134,997765,880684,464616,355580,826
Other Income Or Grants
Cost Of Sales99,330567,707516,162456,033424,447
Gross Profit35,667198,174168,302160,322156,378
Admin Expenses-147,070118,96390,859164,116230,373
Operating Profit182,73779,21177,443-3,794-73,995
Interest Payable89,20876,28450,31324,553
Interest Receivable1,6102,3142165112
Pre-Tax Profit95,1395,24127,347-28,296-73,983
Tax-23,785-996-5,196
Profit After Tax71,3544,24522,151-28,296-73,983
Dividends Paid
Retained Profit71,3544,24522,151-28,296-73,983
Employee Costs47,46145,26544,25743,44742,942
Number Of Employees11111
EBITDA*182,73779,21177,443-3,794-73,995

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,037,0291,037,0291,037,029999,978
Trade Debtors3,073
Group Debtors
Misc Debtors1,100,743
Cash4,07957,23774,98297,8113,277
misc current assets
total current assets1,107,8951,094,2661,112,0111,134,8401,003,255
total assets1,107,8951,094,2661,112,0111,134,8401,003,255
Bank overdraft9,100
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities295,570369,164387,138432,1181,077,237
total current liabilities295,570378,264387,138432,1181,077,237
loans784,934791,884805,000805,000
hp & lease commitments
Accruals and Deferred Income
other liabilities31,919
provisions
total long term liabilities816,853791,884805,000805,000
total liabilities1,112,4231,170,1481,192,1381,237,1181,077,237
net assets-4,528-75,882-80,127-102,278-73,982
total shareholders funds-4,528-75,882-80,127-102,278-73,982
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Operating Activities
Operating Profit182,73779,21177,443-3,794-73,995
Depreciation
Amortisation
Tax-23,785-996-5,196
Stock-1,037,02937,051999,978
Debtors1,103,816
Creditors
Accruals and Deferred Income-73,594-17,974-44,980-645,1191,077,237
Deferred Taxes & Provisions
Cash flow from operations18,57160,24127,267-685,9643,264
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-6,950-13,116805,000
Hire Purchase and Lease Commitments
other long term liabilities31,919
share issue1
interest-87,598-73,970-50,097-24,50212
cash flow from financing-62,629-87,086-50,097780,49813
cash and cash equivalents
cash-53,158-17,745-22,82994,5343,277
overdraft-9,1009,100
change in cash-44,058-26,845-22,82994,5343,277

hadar ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hadar ltd. Get real-time insights into hadar ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hadar Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hadar ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in E 4 area or any other competitors across 12 key performance metrics.

hadar ltd Ownership

HADAR LTD group structure

Hadar Ltd has no subsidiary companies.

Ultimate parent company

HADAR LTD

11751109

HADAR LTD Shareholders

adrian david learer 100%

hadar ltd directors

Hadar Ltd currently has 1 director, Mr Adrian Learer serving since Jan 2019.

officercountryagestartendrole
Mr Adrian LearerEngland64 years Jan 2019- Director

P&L

January 2024

turnover

135k

-82%

operating profit

182.7k

0%

gross margin

26.5%

+2.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-4.5k

-0.94%

total assets

1.1m

+0.01%

cash

4.1k

-0.93%

net assets

Total assets minus all liabilities

hadar ltd company details

company number

11751109

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

142 station road, london, E4 6AN

Bank

-

Legal Advisor

-

hadar ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to hadar ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

hadar ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HADAR LTD. This can take several minutes, an email will notify you when this has completed.

hadar ltd Companies House Filings - See Documents

datedescriptionview/download