
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
40 hillway, london, N6 6HH
Website
-Pomanda estimates the enterprise value of MOUNT MANAGEMENT SERVICES LIMITED at £3m based on a Turnover of £4.6m and 0.66x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOUNT MANAGEMENT SERVICES LIMITED at £0 based on an EBITDA of £-3.6k and a 3.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOUNT MANAGEMENT SERVICES LIMITED at £78k based on Net Assets of £32.4k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mount Management Services Limited is a live company located in london, N6 6HH with a Companies House number of 11751549. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2019, it's largest shareholder is anthony bandak with a 100% stake. Mount Management Services Limited is a young, small sized company, Pomanda has estimated its turnover at £4.6m with rapid growth in recent years.
Pomanda's financial health check has awarded Mount Management Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £4.6m, make it larger than the average company (£1.2m)
- Mount Management Services Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 461%, show it is growing at a faster rate (8%)
- Mount Management Services Limited
8% - Industry AVG
Production
with a gross margin of 20.5%, this company has a higher cost of product (42%)
- Mount Management Services Limited
42% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (6.4%)
- Mount Management Services Limited
6.4% - Industry AVG
Employees
with 6 employees, this is below the industry average (15)
6 - Mount Management Services Limited
15 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
- Mount Management Services Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £762.3k, this is more efficient (£104.2k)
- Mount Management Services Limited
£104.2k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (31 days)
- Mount Management Services Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 157 days, this is slower than average (40 days)
- Mount Management Services Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mount Management Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mount Management Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (48.3%)
98% - Mount Management Services Limited
48.3% - Industry AVG
Mount Management Services Limited's latest turnover from December 2023 is estimated at £4.6 million and the company has net assets of £32.4 thousand. According to their latest financial statements, Mount Management Services Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Turnover | 17,662 | 12,154 | 25,939 | 32,205 | |
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | 17,662 | 12,154 | 25,939 | 32,205 | |
Admin Expenses | 8,783 | 6,503 | 19,035 | 24,732 | |
Operating Profit | 8,879 | 5,651 | 6,904 | 7,473 | |
Interest Payable | |||||
Interest Receivable | 104 | ||||
Pre-Tax Profit | 8,983 | 5,651 | 6,904 | 7,473 | |
Tax | -1,707 | -1,074 | -1,312 | -1,420 | |
Profit After Tax | 7,276 | 4,577 | 5,592 | 6,053 | |
Dividends Paid | |||||
Retained Profit | 7,276 | 4,577 | 5,592 | 6,053 | |
Employee Costs | |||||
Number Of Employees | 6 | 4 | 3 | 3 | 3 |
EBITDA* | 8,879 | 5,651 | 6,904 | 7,473 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | |||||
Stock & work in progress | |||||
Trade Debtors | 1,602,134 | 9,618 | 5,650 | 6,904 | 7,473 |
Group Debtors | |||||
Misc Debtors | 8,878 | 11,232 | |||
Cash | 586,010 | 582,531 | 78,643 | 242,448 | |
misc current assets | |||||
total current assets | 1,602,134 | 604,506 | 588,181 | 96,779 | 249,921 |
total assets | 1,602,134 | 604,506 | 588,181 | 96,779 | 249,921 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 1,569,781 | 5,500 | 5,199 | 5,100 | 4,700 |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 575,408 | 566,660 | 79,934 | 239,068 | |
total current liabilities | 1,569,781 | 580,908 | 571,859 | 85,034 | 243,768 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 1,569,781 | 580,908 | 571,859 | 85,034 | 243,768 |
net assets | 32,353 | 23,598 | 16,322 | 11,745 | 6,153 |
total shareholders funds | 32,353 | 23,598 | 16,322 | 11,745 | 6,153 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | 8,879 | 5,651 | 6,904 | 7,473 | |
Depreciation | |||||
Amortisation | |||||
Tax | -1,707 | -1,074 | -1,312 | -1,420 | |
Stock | |||||
Debtors | 1,583,638 | 12,846 | -12,486 | 10,663 | 7,473 |
Creditors | 1,564,281 | 301 | 99 | 400 | 4,700 |
Accruals and Deferred Income | -575,408 | 8,748 | 486,726 | -159,134 | 239,068 |
Deferred Taxes & Provisions | |||||
Cash flow from operations | 3,375 | 503,888 | -163,805 | 242,348 | |
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | 104 | ||||
cash flow from financing | 104 | 100 | |||
cash and cash equivalents | |||||
cash | -586,010 | 3,479 | 503,888 | -163,805 | 242,448 |
overdraft | |||||
change in cash | -586,010 | 3,479 | 503,888 | -163,805 | 242,448 |
Perform a competitor analysis for mount management services limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in N 6 area or any other competitors across 12 key performance metrics.
MOUNT MANAGEMENT SERVICES LIMITED group structure
Mount Management Services Limited has no subsidiary companies.
Ultimate parent company
MOUNT MANAGEMENT SERVICES LIMITED
11751549
Mount Management Services Limited currently has 1 director, Mr Anthony Bandak serving since Jan 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Bandak | England | 72 years | Jan 2019 | - | Director |
P&L
December 2023turnover
4.6m
+25796%
operating profit
-3.6k
0%
gross margin
20.6%
-79.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
32.4k
+0.37%
total assets
1.6m
+1.65%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
11751549
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
January 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
40 hillway, london, N6 6HH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mount management services limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOUNT MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|