Pomanda estimates the enterprise value of KNIGHT DRAGON VENTURES LIMITED at £3.7k based on a Turnover of £5.7k and 0.65x industry multiple (adjusted for size and gross margin).
knight dragon ventures limitedEstimated Valuation
£27.4k
Pomanda estimates the enterprise value of KNIGHT DRAGON VENTURES LIMITED at £27.4k based on an EBITDA of £3k and a 9.18x industry multiple (adjusted for size and gross margin).
knight dragon ventures limitedEstimated Valuation
£12.5k
Pomanda estimates the enterprise value of KNIGHT DRAGON VENTURES LIMITED at £12.5k based on Net Assets of £13.6k and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Knight Dragon Ventures LimitedOverview
Knight Dragon Ventures Limited is a live company located in london, SE10 0ER with a Companies House number of 11761210. It operates in the artistic creation sector, SIC Code 90030. Founded in January 2019, it's largest shareholder is
knight dragon investments limited
with a 100% stake. Knight Dragon Ventures Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£5.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Knight Dragon Ventures Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £5.7k, make it smaller than the average company (£332.8k)
£5.7k - Knight Dragon Ventures Limited
£332.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (13.6%)
-43% - Knight Dragon Ventures Limited
13.6% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (52.9%)
100% - Knight Dragon Ventures Limited
52.9% - Industry AVG
Profitability
an operating margin of 52.5% make it more profitable than the average company (2.5%)
52.5% - Knight Dragon Ventures Limited
2.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Knight Dragon Ventures Limited
6 - Industry AVG
Pay Structure
on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)
£28.1k - Knight Dragon Ventures Limited
£28.1k - Industry AVG
Efficiency
resulting in sales per employee of £5.7k, this is less efficient (£77.9k)
£5.7k - Knight Dragon Ventures Limited
£77.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Knight Dragon Ventures Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Knight Dragon Ventures Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Knight Dragon Ventures Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (91 weeks)
1 weeks - Knight Dragon Ventures Limited
91 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.5%, this is a higher level of debt than the average (32.1%)
80.5% - Knight Dragon Ventures Limited
32.1% - Industry AVG
KNIGHT DRAGON VENTURES LIMITED financials
EXPORT
Knight Dragon Ventures Limited's latest turnover from June 2024 is £5.7 thousand and the company has net assets of £13.6 thousand. According to their latest financial statements, we estimate that Knight Dragon Ventures Limited has 1 employee and maintains cash reserves of £1.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Turnover
5,691
63,227
143,977
31,185
138,184
Other Income Or Grants
Cost Of Sales
53,271
128,800
29,700
131,584
Gross Profit
5,691
9,956
15,177
1,485
6,600
Admin Expenses
2,702
10,315
5,174
3,773
1,007
Operating Profit
2,989
-359
10,003
-2,288
5,593
Interest Payable
Interest Receivable
Pre-Tax Profit
2,729
449
8,178
-2,130
4,531
Tax
-155
Profit After Tax
2,729
449
8,178
-2,285
4,531
Dividends Paid
Retained Profit
2,729
449
8,178
-2,285
4,531
Employee Costs
28,112
Number Of Employees
1
1
2
1
2
EBITDA*
2,989
-359
10,003
-2,288
5,593
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
935
21,259
Group Debtors
61,977
44,259
7,925
1,485
6,600
Misc Debtors
5,864
1,397
Cash
1,749
22,985
20,012
4,922
965
misc current assets
total current assets
69,590
69,576
49,196
6,407
7,565
total assets
69,590
69,576
49,196
6,407
7,565
Bank overdraft
Bank loan
Trade Creditors
858
Group/Directors Accounts
45,346
other short term finances
hp & lease commitments
other current liabilities
10,641
58,702
37,913
4,160
3,033
total current liabilities
55,987
58,702
38,771
4,160
3,033
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
55,987
58,702
38,771
4,160
3,033
net assets
13,603
10,874
10,425
2,247
4,532
total shareholders funds
13,603
10,874
10,425
2,247
4,532
Jun 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Activities
Operating Profit
2,989
-359
10,003
-2,288
5,593
Depreciation
Amortisation
Tax
-155
Stock
Debtors
21,250
17,407
27,699
-5,115
6,600
Creditors
-858
858
Accruals and Deferred Income
-48,061
20,789
33,753
1,127
3,033
Deferred Taxes & Provisions
Cash flow from operations
-66,322
2,165
16,915
3,799
2,026
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
45,346
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
cash flow from financing
45,346
1
cash and cash equivalents
cash
-21,236
2,973
15,090
3,957
965
overdraft
change in cash
-21,236
2,973
15,090
3,957
965
knight dragon ventures limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knight dragon ventures limited. Get real-time insights into knight dragon ventures limited's credit score, group structure and payment trends.
Perform a competitor analysis for knight dragon ventures limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SE10 area or any other competitors across 12 key performance metrics.
knight dragon ventures limited Ownership
KNIGHT DRAGON VENTURES LIMITED group structure
Knight Dragon Ventures Limited has no subsidiary companies.
The sole shareholder of Knight Dragon Ventures Limited is Knight Dragon Investments Limited.
knight dragon investments limited
100%
knight dragon ventures limited directors
Knight Dragon Ventures Limited currently has 2 directors.
The longest serving directors include
Mr Matthew Hawkins (Feb 2024) and
Mr Farlane Harris (Apr 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to knight dragon ventures limited.
knight dragon ventures limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KNIGHT DRAGON VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.
knight dragon ventures limitedCompanies House Filings - See Documents
