castlebrooke hs2 developments limited

Live YoungMid

castlebrooke hs2 developments limited Company Information

Share CASTLEBROOKE HS2 DEVELOPMENTS LIMITED

Company Number

11769602

Shareholders

neil young

john francis daly

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

35 wilkinson street, sheffield, S10 2GB

castlebrooke hs2 developments limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of CASTLEBROOKE HS2 DEVELOPMENTS LIMITED at £3.2m based on a Turnover of £5.7m and 0.56x industry multiple (adjusted for size and gross margin).

castlebrooke hs2 developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLEBROOKE HS2 DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-14.2k and a 4.34x industry multiple (adjusted for size and gross margin).

castlebrooke hs2 developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLEBROOKE HS2 DEVELOPMENTS LIMITED at £0 based on Net Assets of £-14.8k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castlebrooke Hs2 Developments Limited Overview

Castlebrooke Hs2 Developments Limited is a live company located in sheffield, S10 2GB with a Companies House number of 11769602. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2019, it's largest shareholder is neil young with a 94% stake. Castlebrooke Hs2 Developments Limited is a young, mid sized company, Pomanda has estimated its turnover at £5.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castlebrooke Hs2 Developments Limited Health Check

Pomanda's financial health check has awarded Castlebrooke Hs2 Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £5.7m, make it larger than the average company (£2.3m)

£5.7m - Castlebrooke Hs2 Developments Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Castlebrooke Hs2 Developments Limited

- - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)

26.2% - Castlebrooke Hs2 Developments Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (7.5%)

-0.2% - Castlebrooke Hs2 Developments Limited

7.5% - Industry AVG

employees

Employees

with 21 employees, this is above the industry average (6)

21 - Castlebrooke Hs2 Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Castlebrooke Hs2 Developments Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £272.2k, this is equally as efficient (£277.7k)

£272.2k - Castlebrooke Hs2 Developments Limited

£277.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Castlebrooke Hs2 Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (31 days)

57 days - Castlebrooke Hs2 Developments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castlebrooke Hs2 Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

2 weeks - Castlebrooke Hs2 Developments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.3%, this is a higher level of debt than the average (73%)

102.3% - Castlebrooke Hs2 Developments Limited

73% - Industry AVG

CASTLEBROOKE HS2 DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Castlebrooke Hs2 Developments Limited's latest turnover from January 2024 is estimated at £5.7 million and the company has net assets of -£14.8 thousand. According to their latest financial statements, we estimate that Castlebrooke Hs2 Developments Limited has 21 employees and maintains cash reserves of £28.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Turnover5,715,288761,360000
Other Income Or Grants00000
Cost Of Sales4,220,748564,394000
Gross Profit1,494,540196,966000
Admin Expenses1,508,697200,419000
Operating Profit-14,157-3,453000
Interest Payable11000
Interest Receivable1,919779000
Pre-Tax Profit-12,240-2,675000
Tax00000
Profit After Tax-12,240-2,675000
Dividends Paid00000
Retained Profit-12,240-2,675000
Employee Costs996,672135,943000
Number Of Employees213000
EBITDA*-14,157-3,453000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Tangible Assets00000
Intangible Assets00000
Investments & Other553,058144,448000
Debtors (Due After 1 year)00000
Total Fixed Assets553,058144,448000
Stock & work in progress00000
Trade Debtors00000
Group Debtors00000
Misc Debtors69,59020,389000
Cash28,69344,400100100100
misc current assets00000
total current assets98,28364,789100100100
total assets651,341209,237100100100
Bank overdraft025000
Bank loan00000
Trade Creditors 666,15689,819000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities0121,968000
total current liabilities666,156211,812000
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities666,156211,812000
net assets-14,815-2,575100100100
total shareholders funds-14,815-2,575100100100
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Operating Activities
Operating Profit-14,157-3,453000
Depreciation00000
Amortisation00000
Tax00000
Stock00000
Debtors49,20120,389000
Creditors576,33789,819000
Accruals and Deferred Income-121,968121,968000
Deferred Taxes & Provisions00000
Cash flow from operations391,011187,945000
Investing Activities
capital expenditure00000
Change in Investments408,610144,448000
cash flow from investments-408,610-144,448000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000100
interest1,918778000
cash flow from financing1,91877800100
cash and cash equivalents
cash-15,70744,30000100
overdraft-2525000
change in cash-15,68244,27500100

castlebrooke hs2 developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castlebrooke hs2 developments limited. Get real-time insights into castlebrooke hs2 developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castlebrooke Hs2 Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castlebrooke hs2 developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in S10 area or any other competitors across 12 key performance metrics.

castlebrooke hs2 developments limited Ownership

CASTLEBROOKE HS2 DEVELOPMENTS LIMITED group structure

Castlebrooke Hs2 Developments Limited has no subsidiary companies.

Ultimate parent company

CASTLEBROOKE HS2 DEVELOPMENTS LIMITED

11769602

CASTLEBROOKE HS2 DEVELOPMENTS LIMITED Shareholders

neil young 94%
john francis daly 2.5%
william patrick o'hara 2.5%
chris de pury 1%

castlebrooke hs2 developments limited directors

Castlebrooke Hs2 Developments Limited currently has 2 directors. The longest serving directors include Mr Neil Young (Jan 2019) and Mrs Lesley Young (Jun 2023).

officercountryagestartendrole
Mr Neil YoungUnited Kingdom64 years Jan 2019- Director
Mrs Lesley YoungUnited Kingdom54 years Jun 2023- Director

P&L

January 2024

turnover

5.7m

+651%

operating profit

-14.2k

0%

gross margin

26.2%

+1.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-14.8k

+4.75%

total assets

651.3k

+2.11%

cash

28.7k

-0.35%

net assets

Total assets minus all liabilities

castlebrooke hs2 developments limited company details

company number

11769602

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

HOLLIS AND CO LIMITED

auditor

-

address

35 wilkinson street, sheffield, S10 2GB

Bank

-

Legal Advisor

-

castlebrooke hs2 developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to castlebrooke hs2 developments limited.

castlebrooke hs2 developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASTLEBROOKE HS2 DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

castlebrooke hs2 developments limited Companies House Filings - See Documents

datedescriptionview/download