unlimit health

Live YoungSmallDeclining

unlimit health Company Information

Share UNLIMIT HEALTH

Company Number

11775313

Shareholders

-

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

edinburgh house, 3rd floor, edinburgh house, london, SE11 5DP

unlimit health Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of UNLIMIT HEALTH at £3.3m based on a Turnover of £4.4m and 0.74x industry multiple (adjusted for size and gross margin).

unlimit health Estimated Valuation

£0

Pomanda estimates the enterprise value of UNLIMIT HEALTH at £0 based on an EBITDA of £-4m and a 4.86x industry multiple (adjusted for size and gross margin).

unlimit health Estimated Valuation

£27.6m

Pomanda estimates the enterprise value of UNLIMIT HEALTH at £27.6m based on Net Assets of £14.1m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unlimit Health Overview

Unlimit Health is a live company located in london, SE11 5DP with a Companies House number of 11775313. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2019, it's largest shareholder is unknown. Unlimit Health is a young, small sized company, Pomanda has estimated its turnover at £4.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unlimit Health Health Check

Pomanda's financial health check has awarded Unlimit Health a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4.4m, make it larger than the average company (£845.4k)

£4.4m - Unlimit Health

£845.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (8.2%)

-20% - Unlimit Health

8.2% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)

39.8% - Unlimit Health

39.8% - Industry AVG

profitability

Profitability

an operating margin of -90.1% make it less profitable than the average company (5.8%)

-90.1% - Unlimit Health

5.8% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (14)

25 - Unlimit Health

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.5k, the company has a higher pay structure (£29k)

£72.5k - Unlimit Health

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.2k, this is more efficient (£73.3k)

£177.2k - Unlimit Health

£73.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Unlimit Health

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (37 days)

5 days - Unlimit Health

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Unlimit Health

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 105 weeks, this is more cash available to meet short term requirements (58 weeks)

105 weeks - Unlimit Health

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.8%, this is a higher level of debt than the average (37.7%)

41.8% - Unlimit Health

37.7% - Industry AVG

UNLIMIT HEALTH financials

EXPORTms excel logo

Unlimit Health's latest turnover from March 2024 is £4.4 million and the company has net assets of £14.1 million. According to their latest financial statements, Unlimit Health has 25 employees and maintains cash reserves of £12.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover4,430,11710,246,0407,316,1938,651,2736,735,532
Other Income Or Grants
Cost Of Sales2,665,1586,069,1934,386,4135,310,1154,060,276
Gross Profit1,764,9594,176,8472,929,7803,341,1582,675,256
Admin Expenses5,755,1073,812,4557,372,0183,725,480-23,026,329
Operating Profit-3,990,148364,392-4,442,238-384,32225,701,585
Interest Payable
Interest Receivable
Pre-Tax Profit-3,203,3571,087,132-4,277,109-369,58720,823,908
Tax
Profit After Tax-3,203,3571,087,132-4,277,109-369,58720,823,908
Dividends Paid
Retained Profit-3,203,3571,087,132-4,277,109-369,58720,823,908
Employee Costs1,812,7331,630,7471,679,5501,581,148892,789
Number Of Employees2526272623
EBITDA*-3,986,976365,185-4,441,445-384,32225,701,585

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets1,5863,9666,345
Intangible Assets
Investments & Other11,342,18710,702,7583,233,3162,980,938
Debtors (Due After 1 year)
Total Fixed Assets11,343,77310,706,7243,239,6612,980,938
Stock & work in progress
Trade Debtors83925,05996,093118,381
Group Debtors
Misc Debtors384,061245,779797,2622,195,8917,179,675
Cash12,412,94017,560,06028,451,51615,582,75213,887,204
misc current assets
total current assets12,797,00117,806,67829,273,83717,874,73621,185,260
total assets24,140,77428,513,40232,513,49820,855,67421,185,260
Bank overdraft
Bank loan
Trade Creditors 38,458370,073237,14646,38144,499
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,103,8345,339,28711,603,250354,972316,853
total current liabilities6,142,2925,709,36011,840,396401,353361,352
loans
hp & lease commitments
Accruals and Deferred Income3,937,4955,539,6984,495,890
other liabilities
provisions
total long term liabilities3,937,4955,539,6984,495,890
total liabilities10,079,78711,249,05816,336,286401,353361,352
net assets14,060,98717,264,34416,177,21220,454,32120,823,908
total shareholders funds14,060,98717,264,34416,177,21220,454,32120,823,908
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-3,990,148364,392-4,442,238-384,32225,701,585
Depreciation3,172793793
Amortisation
Tax
Stock
Debtors137,443-575,703-1,469,663-5,006,0727,298,056
Creditors-331,615132,927190,7651,88244,499
Accruals and Deferred Income-837,656-5,220,15515,744,16838,119316,853
Deferred Taxes & Provisions
Cash flow from operations-5,293,690-4,146,34012,963,1514,661,75118,764,881
Investing Activities
capital expenditure
Change in Investments639,4297,469,442252,3782,980,938
cash flow from investments-639,429-7,469,442-252,378-2,980,938
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash-5,147,120-10,891,45612,868,7641,695,54813,887,204
overdraft
change in cash-5,147,120-10,891,45612,868,7641,695,54813,887,204

unlimit health Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unlimit health. Get real-time insights into unlimit health's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unlimit Health Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for unlimit health by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SE11 area or any other competitors across 12 key performance metrics.

unlimit health Ownership

UNLIMIT HEALTH group structure

Unlimit Health has no subsidiary companies.

Ultimate parent company

UNLIMIT HEALTH

11775313

UNLIMIT HEALTH Shareholders

--

unlimit health directors

Unlimit Health currently has 9 directors. The longest serving directors include Dr Justine Frain (Jan 2019) and Mr Jonathan Gorrie (Apr 2019).

officercountryagestartendrole
Dr Justine FrainEngland69 years Jan 2019- Director
Mr Jonathan GorrieEngland61 years Apr 2019- Director
Mr Maximillian SeunikEngland33 years Jul 2022- Director
Ms Kathryn AgerEngland56 years Jul 2022- Director
Ms Arielle DoleguiEngland37 years Jul 2022- Director
Ms Abena AfariEngland44 years Jul 2024- Director
Ms Carolynne Wheeler MackinnonEngland49 years Jul 2024- Director
Professor Samba SowEngland60 years Nov 2024- Director
Dr Camilla DuckerEngland48 years Nov 2024- Director

P&L

March 2024

turnover

4.4m

-57%

operating profit

-4m

0%

gross margin

39.9%

-2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

14.1m

-0.19%

total assets

24.1m

-0.15%

cash

12.4m

-0.29%

net assets

Total assets minus all liabilities

unlimit health company details

company number

11775313

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

sci foundation (March 2023)

accountant

-

auditor

HAYSMACINTYRE LLP

address

edinburgh house, 3rd floor, edinburgh house, london, SE11 5DP

Bank

BARCLAYS BANK PLC

Legal Advisor

RUSSELL-COOKE LLP

unlimit health Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unlimit health.

unlimit health Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNLIMIT HEALTH. This can take several minutes, an email will notify you when this has completed.

unlimit health Companies House Filings - See Documents

datedescriptionview/download