izanami limited
izanami limited Company Information
Company Number
11779687
Next Accounts
Mar 2025
Directors
Shareholders
urban eye properties limited
Group Structure
View All
Industry
Development of building projects
Registered Address
11a sydenham hill, london, SE26 6SH
Website
izanamiltd.comizanami limited Estimated Valuation
Pomanda estimates the enterprise value of IZANAMI LIMITED at £2m based on a Turnover of £3.8m and 0.52x industry multiple (adjusted for size and gross margin).
izanami limited Estimated Valuation
Pomanda estimates the enterprise value of IZANAMI LIMITED at £0 based on an EBITDA of £-131.4k and a 4.09x industry multiple (adjusted for size and gross margin).
izanami limited Estimated Valuation
Pomanda estimates the enterprise value of IZANAMI LIMITED at £0 based on Net Assets of £-1m and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Izanami Limited Overview
Izanami Limited is a live company located in london, SE26 6SH with a Companies House number of 11779687. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2019, it's largest shareholder is urban eye properties limited with a 100% stake. Izanami Limited is a young, small sized company, Pomanda has estimated its turnover at £3.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Izanami Limited Health Check
Pomanda's financial health check has awarded Izanami Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £3.8m, make it larger than the average company (£2.2m)
- Izanami Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3.1%)
- Izanami Limited
3.1% - Industry AVG
Production
with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)
- Izanami Limited
26.4% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (7.2%)
- Izanami Limited
7.2% - Industry AVG
Employees
with 14 employees, this is above the industry average (6)
- Izanami Limited
6 - Industry AVG
Pay Structure
on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)
- Izanami Limited
£46.9k - Industry AVG
Efficiency
resulting in sales per employee of £271k, this is equally as efficient (£276.5k)
- Izanami Limited
£276.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Izanami Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Izanami Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 310 days, this is more than average (168 days)
- Izanami Limited
168 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Izanami Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 141.7%, this is a higher level of debt than the average (73.1%)
141.7% - Izanami Limited
73.1% - Industry AVG
IZANAMI LIMITED financials
Izanami Limited's latest turnover from June 2023 is estimated at £3.8 million and the company has net assets of -£1 million. According to their latest financial statements, we estimate that Izanami Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jan 2021 | Jan 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jan 2021 | Jan 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | 2,375,000 | 2,375,000 | 2,626,365 | 2,407,256 | 2,260,640 |
| Trade Debtors | |||||
| Group Debtors | 18,335 | 1 | 1 | 1 | |
| Misc Debtors | 56,543 | 22,260 | 16,613 | ||
| Cash | |||||
| misc current assets | |||||
| total current assets | 2,449,878 | 2,397,260 | 2,642,979 | 2,407,257 | 2,260,641 |
| total assets | 2,449,878 | 2,397,260 | 2,642,979 | 2,407,257 | 2,260,641 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | |||||
| Group/Directors Accounts | 1,399,027 | 1,309,799 | 1,072,632 | 810,992 | 790,737 |
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 2,071,179 | 1,976,396 | 1,979,472 | 1,917,978 | 1,608,954 |
| total current liabilities | 3,470,206 | 3,286,195 | 3,052,104 | 2,728,970 | 2,399,691 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | |||||
| total liabilities | 3,470,206 | 3,286,195 | 3,052,104 | 2,728,970 | 2,399,691 |
| net assets | -1,020,328 | -888,935 | -409,125 | -321,713 | -139,050 |
| total shareholders funds | -1,020,328 | -888,935 | -409,125 | -321,713 | -139,050 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jan 2021 | Jan 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | -251,365 | 365,725 | 146,616 | 2,260,640 | |
| Debtors | 52,618 | 5,646 | 16,613 | 1 | |
| Creditors | |||||
| Accruals and Deferred Income | 94,783 | -3,076 | 370,518 | 309,024 | 1,608,954 |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | 89,228 | 237,167 | 281,895 | 20,255 | 790,737 |
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | |||||
| overdraft | |||||
| change in cash |
izanami limited Credit Report and Business Information
Izanami Limited Competitor Analysis
Perform a competitor analysis for izanami limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SE26 area or any other competitors across 12 key performance metrics.
izanami limited Ownership
IZANAMI LIMITED group structure
Izanami Limited has no subsidiary companies.
izanami limited directors
Izanami Limited currently has 1 director, Mr John Smart serving since Jan 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Smart | England | 56 years | Jan 2019 | - | Director |
P&L
June 2023turnover
3.8m
+8%
operating profit
-131.4k
0%
gross margin
26.4%
+6.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-1m
+0.15%
total assets
2.4m
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
izanami limited company details
company number
11779687
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
January 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
GALLOWAYS ACCOUNTING
auditor
-
address
11a sydenham hill, london, SE26 6SH
Bank
-
Legal Advisor
-
izanami limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to izanami limited. Currently there are 4 open charges and 3 have been satisfied in the past.
izanami limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IZANAMI LIMITED. This can take several minutes, an email will notify you when this has completed.
izanami limited Companies House Filings - See Documents
| date | description | view/download |
|---|
