
Company Number
11794876
Next Accounts
Mar 2026
Shareholders
adrian summers
mark summers
View AllGroup Structure
View All
Industry
Development of building projects
+1Registered Address
the poultry houses, lower cank farm, tanworth - in - arden, west midlands, B94 5BG
Website
-Pomanda estimates the enterprise value of DANZEY FARM LTD at £2.8k based on a Turnover of £9.5k and 0.3x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DANZEY FARM LTD at £0 based on an EBITDA of £0 and a 2.56x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DANZEY FARM LTD at £0 based on Net Assets of £-2.7k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Danzey Farm Ltd is a live company located in tanworth - in - arden, B94 5BG with a Companies House number of 11794876. It operates in the raising of poultry sector, SIC Code 01470. Founded in January 2019, it's largest shareholder is adrian summers with a 33.3% stake. Danzey Farm Ltd is a young, micro sized company, Pomanda has estimated its turnover at £9.5k with declining growth in recent years.
Pomanda's financial health check has awarded Danzey Farm Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £9.5k, make it smaller than the average company (£11.5m)
- Danzey Farm Ltd
£11.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (7.4%)
- Danzey Farm Ltd
7.4% - Industry AVG
Production
with a gross margin of 9.7%, this company has a higher cost of product (22%)
- Danzey Farm Ltd
22% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Danzey Farm Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (33)
- Danzey Farm Ltd
33 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
- Danzey Farm Ltd
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £9.5k, this is less efficient (£348.1k)
- Danzey Farm Ltd
£348.1k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (30 days)
- Danzey Farm Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 137 days, this is slower than average (29 days)
- Danzey Farm Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Danzey Farm Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Danzey Farm Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 606.6%, this is a higher level of debt than the average (60.6%)
606.6% - Danzey Farm Ltd
60.6% - Industry AVG
Danzey Farm Ltd's latest turnover from June 2024 is estimated at £9.5 thousand and the company has net assets of -£2.7 thousand. According to their latest financial statements, we estimate that Danzey Farm Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 1 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | |||||
Stock & work in progress | |||||
Trade Debtors | 533 | 533 | 533 | 533 | 198 |
Group Debtors | |||||
Misc Debtors | |||||
Cash | |||||
misc current assets | |||||
total current assets | 533 | 533 | 533 | 533 | 198 |
total assets | 533 | 533 | 533 | 533 | 198 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 3,233 | 3,233 | 3,233 | 3,233 | 366 |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 3,233 | 3,233 | 3,233 | 3,233 | 366 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 3,233 | 3,233 | 3,233 | 3,233 | 366 |
net assets | -2,700 | -2,700 | -2,700 | -2,700 | -168 |
total shareholders funds | -2,700 | -2,700 | -2,700 | -2,700 | -168 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | 335 | 198 | |||
Creditors | 2,867 | 366 | |||
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | |||||
overdraft | |||||
change in cash |
Perform a competitor analysis for danzey farm ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in B94 area or any other competitors across 12 key performance metrics.
DANZEY FARM LTD group structure
Danzey Farm Ltd has no subsidiary companies.
Ultimate parent company
DANZEY FARM LTD
11794876
Danzey Farm Ltd currently has 2 directors. The longest serving directors include Mr John Summers (Jan 2019) and Mr Adrian Summers (Jan 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Summers | United Kingdom | 61 years | Jan 2019 | - | Director |
Mr Adrian Summers | England | 57 years | Jan 2020 | - | Director |
P&L
June 2024turnover
9.5k
-80%
operating profit
0
0%
gross margin
9.7%
+10.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-2.7k
0%
total assets
533
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11794876
Type
Private limited with Share Capital
industry
41100 - Development of building projects
01470 - Raising of poultry
incorporation date
January 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
GOODWINS
auditor
-
address
the poultry houses, lower cank farm, tanworth - in - arden, west midlands, B94 5BG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to danzey farm ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DANZEY FARM LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|