danzey farm ltd

Live YoungMicroDeclining

danzey farm ltd Company Information

Share DANZEY FARM LTD

Company Number

11794876

Shareholders

adrian summers

mark summers

View All

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

the poultry houses, lower cank farm, tanworth - in - arden, west midlands, B94 5BG

Website

-

danzey farm ltd Estimated Valuation

£2.8k

Pomanda estimates the enterprise value of DANZEY FARM LTD at £2.8k based on a Turnover of £9.5k and 0.3x industry multiple (adjusted for size and gross margin).

danzey farm ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DANZEY FARM LTD at £0 based on an EBITDA of £0 and a 2.56x industry multiple (adjusted for size and gross margin).

danzey farm ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DANZEY FARM LTD at £0 based on Net Assets of £-2.7k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Danzey Farm Ltd Overview

Danzey Farm Ltd is a live company located in tanworth - in - arden, B94 5BG with a Companies House number of 11794876. It operates in the raising of poultry sector, SIC Code 01470. Founded in January 2019, it's largest shareholder is adrian summers with a 33.3% stake. Danzey Farm Ltd is a young, micro sized company, Pomanda has estimated its turnover at £9.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Danzey Farm Ltd Health Check

Pomanda's financial health check has awarded Danzey Farm Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £9.5k, make it smaller than the average company (£11.5m)

£9.5k - Danzey Farm Ltd

£11.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (7.4%)

-41% - Danzey Farm Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a higher cost of product (22%)

9.7% - Danzey Farm Ltd

22% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Danzey Farm Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Danzey Farm Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Danzey Farm Ltd

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.5k, this is less efficient (£348.1k)

£9.5k - Danzey Farm Ltd

£348.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (30 days)

20 days - Danzey Farm Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 137 days, this is slower than average (29 days)

137 days - Danzey Farm Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Danzey Farm Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Danzey Farm Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 606.6%, this is a higher level of debt than the average (60.6%)

606.6% - Danzey Farm Ltd

60.6% - Industry AVG

DANZEY FARM LTD financials

EXPORTms excel logo

Danzey Farm Ltd's latest turnover from June 2024 is estimated at £9.5 thousand and the company has net assets of -£2.7 thousand. According to their latest financial statements, we estimate that Danzey Farm Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Turnover9,46848,31142,27645,1461,524
Other Income Or Grants
Cost Of Sales8,55544,10438,09240,6561,365
Gross Profit9144,2074,1844,490158
Admin Expenses9144,2074,1847,019329
Operating Profit-2,529-171
Interest Payable
Interest Receivable
Pre-Tax Profit-2,529-171
Tax
Profit After Tax-2,529-171
Dividends Paid
Retained Profit-2,529-171
Employee Costs41,56539,45937,31438,34636,821
Number Of Employees11111
EBITDA*-2,529-171

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors533533533533198
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets533533533533198
total assets533533533533198
Bank overdraft
Bank loan
Trade Creditors 3,2333,2333,2333,233366
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,2333,2333,2333,233366
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,2333,2333,2333,233366
net assets-2,700-2,700-2,700-2,700-168
total shareholders funds-2,700-2,700-2,700-2,700-168
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit-2,529-171
Depreciation
Amortisation
Tax
Stock
Debtors335198
Creditors2,867366
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations3-3
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-33
interest
cash flow from financing-33
cash and cash equivalents
cash
overdraft
change in cash

danzey farm ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for danzey farm ltd. Get real-time insights into danzey farm ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Danzey Farm Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for danzey farm ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in B94 area or any other competitors across 12 key performance metrics.

danzey farm ltd Ownership

DANZEY FARM LTD group structure

Danzey Farm Ltd has no subsidiary companies.

Ultimate parent company

DANZEY FARM LTD

11794876

DANZEY FARM LTD Shareholders

adrian summers 33.33%
mark summers 33.33%
john summers 33.33%

danzey farm ltd directors

Danzey Farm Ltd currently has 2 directors. The longest serving directors include Mr John Summers (Jan 2019) and Mr Adrian Summers (Jan 2020).

officercountryagestartendrole
Mr John SummersUnited Kingdom61 years Jan 2019- Director
Mr Adrian SummersEngland57 years Jan 2020- Director

P&L

June 2024

turnover

9.5k

-80%

operating profit

0

0%

gross margin

9.7%

+10.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-2.7k

0%

total assets

533

0%

cash

0

0%

net assets

Total assets minus all liabilities

danzey farm ltd company details

company number

11794876

Type

Private limited with Share Capital

industry

41100 - Development of building projects

01470 - Raising of poultry

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

GOODWINS

auditor

-

address

the poultry houses, lower cank farm, tanworth - in - arden, west midlands, B94 5BG

Bank

-

Legal Advisor

-

danzey farm ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to danzey farm ltd.

danzey farm ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DANZEY FARM LTD. This can take several minutes, an email will notify you when this has completed.

danzey farm ltd Companies House Filings - See Documents

datedescriptionview/download