upbuild ltd

Live YoungMicroDeclining

upbuild ltd Company Information

Share UPBUILD LTD

Company Number

11814552

Shareholders

gurpreet singh

Group Structure

View All

Industry

Development of building projects

 

Registered Address

24 mary road, west bromwich, B70 6LJ

upbuild ltd Estimated Valuation

£65.9k

Pomanda estimates the enterprise value of UPBUILD LTD at £65.9k based on a Turnover of £196.8k and 0.33x industry multiple (adjusted for size and gross margin).

upbuild ltd Estimated Valuation

£50.3k

Pomanda estimates the enterprise value of UPBUILD LTD at £50.3k based on an EBITDA of £19.6k and a 2.57x industry multiple (adjusted for size and gross margin).

upbuild ltd Estimated Valuation

£69.1k

Pomanda estimates the enterprise value of UPBUILD LTD at £69.1k based on Net Assets of £46.3k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Upbuild Ltd Overview

Upbuild Ltd is a live company located in west bromwich, B70 6LJ with a Companies House number of 11814552. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2019, it's largest shareholder is gurpreet singh with a 100% stake. Upbuild Ltd is a young, micro sized company, Pomanda has estimated its turnover at £196.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Upbuild Ltd Health Check

Pomanda's financial health check has awarded Upbuild Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £196.8k, make it smaller than the average company (£2.2m)

£196.8k - Upbuild Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.5%)

-9% - Upbuild Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (26.3%)

9.5% - Upbuild Ltd

26.3% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it more profitable than the average company (7.4%)

8.9% - Upbuild Ltd

7.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Upbuild Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Upbuild Ltd

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.6k, this is less efficient (£273.3k)

£65.6k - Upbuild Ltd

£273.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is near the average (28 days)

23 days - Upbuild Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 148 days, this is slower than average (31 days)

148 days - Upbuild Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Upbuild Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (11 weeks)

79 weeks - Upbuild Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.2%, this is a lower level of debt than the average (72.9%)

65.2% - Upbuild Ltd

72.9% - Industry AVG

UPBUILD LTD financials

EXPORTms excel logo

Upbuild Ltd's latest turnover from February 2024 is estimated at £196.8 thousand and the company has net assets of £46.3 thousand. According to their latest financial statements, Upbuild Ltd has 3 employees and maintains cash reserves of £110.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Turnover196,842267,144274,159265,341161,230
Other Income Or Grants00000
Cost Of Sales178,235240,846249,919239,929144,348
Gross Profit18,60626,29724,24125,41116,882
Admin Expenses1,164-5,90213,2318,00539,604
Operating Profit17,44232,19911,01017,406-22,722
Interest Payable00000
Interest Receivable5,3212,9912913330
Pre-Tax Profit22,76335,19011,30117,440-22,692
Tax-5,691-6,686-2,147-3,3140
Profit After Tax17,07228,5049,15414,126-22,692
Dividends Paid00000
Retained Profit17,07228,5049,15414,126-22,692
Employee Costs142,635181,059176,16087,01086,156
Number Of Employees34422
EBITDA*19,55532,94911,01017,406-22,722

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Tangible Assets9,63011,74312,49313,2900
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets9,63011,74312,49313,2900
Stock & work in progress0030,00030,00020,000
Trade Debtors12,50830,25621,20431,54316,598
Group Debtors00000
Misc Debtors00000
Cash110,93791,76357,76958,6948,055
misc current assets00000
total current assets123,445122,019108,973120,23744,653
total assets133,075133,762121,466133,52744,653
Bank overdraft00000
Bank loan00000
Trade Creditors 72,43082,487120,778141,99367,245
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities72,43082,487120,778141,99367,245
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities14,38122,083000
provisions00000
total long term liabilities14,38122,083000
total liabilities86,811104,570120,778141,99367,245
net assets46,26429,192688-8,466-22,592
total shareholders funds46,26429,192688-8,466-22,592
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Operating Activities
Operating Profit17,44232,19911,01017,406-22,722
Depreciation2,113750000
Amortisation00000
Tax-5,691-6,686-2,147-3,3140
Stock0-30,000010,00020,000
Debtors-17,7489,052-10,33914,94516,598
Creditors-10,057-38,291-21,21574,74867,245
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations21,5558,920-2,01363,8957,925
Investing Activities
capital expenditure00797-13,2900
Change in Investments00000
cash flow from investments00797-13,2900
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-7,70222,083000
share issue0000100
interest5,3212,9912913330
cash flow from financing-2,38125,07429133130
cash and cash equivalents
cash19,17433,994-92550,6398,055
overdraft00000
change in cash19,17433,994-92550,6398,055

upbuild ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for upbuild ltd. Get real-time insights into upbuild ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Upbuild Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for upbuild ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in B70 area or any other competitors across 12 key performance metrics.

upbuild ltd Ownership

UPBUILD LTD group structure

Upbuild Ltd has no subsidiary companies.

Ultimate parent company

UPBUILD LTD

11814552

UPBUILD LTD Shareholders

gurpreet singh 100%

upbuild ltd directors

Upbuild Ltd currently has 1 director, Mr Gurpreet Singh serving since Feb 2019.

officercountryagestartendrole
Mr Gurpreet SinghEngland40 years Feb 2019- Director

P&L

February 2024

turnover

196.8k

-26%

operating profit

17.4k

0%

gross margin

9.5%

-3.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

46.3k

+0.58%

total assets

133.1k

-0.01%

cash

110.9k

+0.21%

net assets

Total assets minus all liabilities

upbuild ltd company details

company number

11814552

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

24 mary road, west bromwich, B70 6LJ

Bank

-

Legal Advisor

-

upbuild ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to upbuild ltd.

upbuild ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UPBUILD LTD. This can take several minutes, an email will notify you when this has completed.

upbuild ltd Companies House Filings - See Documents

datedescriptionview/download