teper mep ltd

Live YoungSmallRapid

teper mep ltd Company Information

Share TEPER MEP LTD

Company Number

11818869

Shareholders

stephen peter dempsey

emma rebecca dempsey

Group Structure

View All

Industry

Electrical installation

 +1

Registered Address

9 station road, glenfield, leicester, leicestershire, LE3 8BT

teper mep ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of TEPER MEP LTD at £1m based on a Turnover of £2.2m and 0.47x industry multiple (adjusted for size and gross margin).

teper mep ltd Estimated Valuation

£998.2k

Pomanda estimates the enterprise value of TEPER MEP LTD at £998.2k based on an EBITDA of £228.3k and a 4.37x industry multiple (adjusted for size and gross margin).

teper mep ltd Estimated Valuation

£681k

Pomanda estimates the enterprise value of TEPER MEP LTD at £681k based on Net Assets of £258.2k and 2.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Teper Mep Ltd Overview

Teper Mep Ltd is a live company located in leicester, LE3 8BT with a Companies House number of 11818869. It operates in the electrical installation sector, SIC Code 43210. Founded in February 2019, it's largest shareholder is stephen peter dempsey with a 50% stake. Teper Mep Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Teper Mep Ltd Health Check

Pomanda's financial health check has awarded Teper Mep Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£1.1m)

£2.2m - Teper Mep Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (11.2%)

45% - Teper Mep Ltd

11.2% - Industry AVG

production

Production

with a gross margin of 28%, this company has a comparable cost of product (28%)

28% - Teper Mep Ltd

28% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it more profitable than the average company (6.3%)

8.3% - Teper Mep Ltd

6.3% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (10)

7 - Teper Mep Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Teper Mep Ltd

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £320.1k, this is more efficient (£131.6k)

£320.1k - Teper Mep Ltd

£131.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (53 days)

82 days - Teper Mep Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (43 days)

87 days - Teper Mep Ltd

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (11 days)

0 days - Teper Mep Ltd

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (22 weeks)

13 weeks - Teper Mep Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.6%, this is a higher level of debt than the average (60.8%)

70.6% - Teper Mep Ltd

60.8% - Industry AVG

TEPER MEP LTD financials

EXPORTms excel logo

Teper Mep Ltd's latest turnover from February 2024 is estimated at £2.2 million and the company has net assets of £258.2 thousand. According to their latest financial statements, Teper Mep Ltd has 7 employees and maintains cash reserves of £128.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Turnover2,240,456545,716877,773727,599561,800
Other Income Or Grants
Cost Of Sales1,612,542397,390633,930526,772400,338
Gross Profit627,915148,325243,842200,827161,462
Admin Expenses442,952106,998269,792155,00673,512
Operating Profit184,96341,327-25,95045,82187,950
Interest Payable3,1883,8333,0331,525
Interest Receivable8,3337,362956124170
Pre-Tax Profit190,10844,856-28,02744,42088,120
Tax-47,527-8,523-8,440-16,743
Profit After Tax142,58136,333-28,02735,98071,377
Dividends Paid
Retained Profit142,58136,333-28,02735,98071,377
Employee Costs265,875223,989181,705178,221113,862
Number Of Employees76553
EBITDA*228,34762,000-12,36656,76093,826

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Tangible Assets185,03290,05045,33439,93123,876
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets185,03290,05045,33439,93123,876
Stock & work in progress2,3002,3001,500975
Trade Debtors503,44790,305136,093148,305118,223
Group Debtors
Misc Debtors58,17099,98071,66519,67015,430
Cash128,854188,580179,509202,89345,236
misc current assets
total current assets692,771381,165388,767371,843178,889
total assets877,803471,215434,101411,774202,765
Bank overdraft10,00010,00010,0006,667
Bank loan
Trade Creditors 386,44489,981251,476138,24864,151
Group/Directors Accounts13,04324,3915,39137112,443
other short term finances
hp & lease commitments24,6486,6997,5998,4903,976
other current liabilities78,100171,45429,24983,16838,400
total current liabilities512,235302,525303,715236,944118,970
loans13,33423,33433,33343,333
hp & lease commitments60,10015,0929,10816,5517,880
Accruals and Deferred Income
other liabilities
provisions33,88814,5998,6137,5874,536
total long term liabilities107,32253,02551,05467,47112,416
total liabilities619,557355,550354,769304,415131,386
net assets258,246115,66579,332107,35971,379
total shareholders funds258,246115,66579,332107,35971,379
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Operating Activities
Operating Profit184,96341,327-25,95045,82187,950
Depreciation43,38420,67313,58410,9395,876
Amortisation
Tax-47,527-8,523-8,440-16,743
Stock800525975
Debtors371,332-17,47339,78334,322133,653
Creditors296,463-161,495113,22874,09764,151
Accruals and Deferred Income-93,354142,205-53,91944,76838,400
Deferred Taxes & Provisions19,2895,9861,0263,0514,536
Cash flow from operations31,88656,8467,661134,93950,517
Investing Activities
capital expenditure-138,366-65,389-18,987-26,994-29,752
Change in Investments
cash flow from investments-138,366-65,389-18,987-26,994-29,752
Financing Activities
Bank loans
Group/Directors Accounts-11,34819,0005,020-12,07212,443
Other Short Term Loans
Long term loans-10,000-9,999-10,00043,333
Hire Purchase and Lease Commitments62,9575,084-8,33413,18511,856
other long term liabilities
share issue2
interest5,1453,529-2,077-1,401170
cash flow from financing46,75417,614-15,39143,04524,471
cash and cash equivalents
cash-59,7269,071-23,384157,65745,236
overdraft3,3336,667
change in cash-59,7269,071-26,717150,99045,236

teper mep ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for teper mep ltd. Get real-time insights into teper mep ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Teper Mep Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for teper mep ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LE3 area or any other competitors across 12 key performance metrics.

teper mep ltd Ownership

TEPER MEP LTD group structure

Teper Mep Ltd has no subsidiary companies.

Ultimate parent company

TEPER MEP LTD

11818869

TEPER MEP LTD Shareholders

stephen peter dempsey 50%
emma rebecca dempsey 50%

teper mep ltd directors

Teper Mep Ltd currently has 2 directors. The longest serving directors include Mr Stephen Dempsey (Feb 2019) and Mrs Emma Dempsey (Nov 2021).

officercountryagestartendrole
Mr Stephen DempseyEngland47 years Feb 2019- Director
Mrs Emma DempseyUnited Kingdom51 years Nov 2021- Director

P&L

February 2024

turnover

2.2m

+311%

operating profit

185k

0%

gross margin

28.1%

+3.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

258.2k

+1.23%

total assets

877.8k

+0.86%

cash

128.9k

-0.32%

net assets

Total assets minus all liabilities

teper mep ltd company details

company number

11818869

Type

Private limited with Share Capital

industry

43210 - Electrical installation

43220 - Plumbing, heat and air-conditioning installation

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

THE ROWLEYS PARTNERSHIP LLP

auditor

-

address

9 station road, glenfield, leicester, leicestershire, LE3 8BT

Bank

-

Legal Advisor

-

teper mep ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to teper mep ltd.

teper mep ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEPER MEP LTD. This can take several minutes, an email will notify you when this has completed.

teper mep ltd Companies House Filings - See Documents

datedescriptionview/download