zymshire limited

Live Young

zymshire limited Company Information

Share ZYMSHIRE LIMITED

Company Number

11822359

Shareholders

zym group limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

bluebell house, brian johnson way, preston, lancashire, PR2 5PE

zymshire limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZYMSHIRE LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

zymshire limited Estimated Valuation

£187.6k

Pomanda estimates the enterprise value of ZYMSHIRE LIMITED at £187.6k based on an EBITDA of £47.5k and a 3.95x industry multiple (adjusted for size and gross margin).

zymshire limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZYMSHIRE LIMITED at £0 based on Net Assets of £-165.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zymshire Limited Overview

Zymshire Limited is a live company located in preston, PR2 5PE with a Companies House number of 11822359. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2019, it's largest shareholder is zym group limited with a 100% stake. Zymshire Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zymshire Limited Health Check

There is insufficient data available to calculate a health check for Zymshire Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Zymshire Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Zymshire Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Zymshire Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Zymshire Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Zymshire Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Zymshire Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Zymshire Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Zymshire Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Zymshire Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zymshire Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (22 weeks)

- - Zymshire Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.2%, this is a higher level of debt than the average (62.6%)

- - Zymshire Limited

- - Industry AVG

ZYMSHIRE LIMITED financials

EXPORTms excel logo

Zymshire Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of -£165.4 thousand. According to their latest financial statements, we estimate that Zymshire Limited has no employees and maintains cash reserves of £29.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover25,1591,601
Other Income Or Grants
Cost Of Sales15,8091,001
Gross Profit9,349600
Admin Expenses-47,415-45,834-55,81513,2445,697
Operating Profit47,41545,83455,815-3,895-5,097
Interest Payable112,70797,66166,15232,900
Interest Receivable2,1261,718851314
Pre-Tax Profit-63,166-50,110-10,252-36,782-5,083
Tax
Profit After Tax-63,166-50,110-10,252-36,782-5,083
Dividends Paid
Retained Profit-63,166-50,110-10,252-36,782-5,083
Employee Costs46,41445,963
Number Of Employees11
EBITDA*47,47046,05956,040-3,726-4,872

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets1,738,0241,738,0791,738,3041,738,5291,691,660
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,738,0241,738,0791,738,3041,738,5291,691,660
Stock & work in progress
Trade Debtors3,000
Group Debtors
Misc Debtors23,14716,8391,6091111
Cash29,54951,43946,70421,5063,657
misc current assets
total current assets52,69668,27848,31324,5173,668
total assets1,790,7201,806,3571,786,6171,763,0461,695,328
Bank overdraft
Bank loan102,80480,86042,27440,502
Trade Creditors 3,531234
Group/Directors Accounts970,268890,742800,517719,9461,697,426
other short term finances
hp & lease commitments
other current liabilities362,7502,750
total current liabilities1,073,072971,602842,827766,7291,700,410
loans883,040936,981995,9061,038,181
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities883,040936,981995,9061,038,181
total liabilities1,956,1121,908,5831,838,7331,804,9101,700,410
net assets-165,392-102,226-52,116-41,864-5,082
total shareholders funds-165,392-102,226-52,116-41,864-5,082
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit47,41545,83455,815-3,895-5,097
Depreciation55225225169225
Amortisation
Tax
Stock
Debtors6,30815,230-1,4023,00011
Creditors-3,5313,297234
Accruals and Deferred Income-36-2,7142,750
Deferred Taxes & Provisions
Cash flow from operations41,16230,79351,197-3,429-1,899
Investing Activities
capital expenditure-47,038-1,691,885
Change in Investments
cash flow from investments-47,038-1,691,885
Financing Activities
Bank loans21,94438,5861,77240,502
Group/Directors Accounts79,52690,22580,571-977,4801,697,426
Other Short Term Loans
Long term loans-53,941-58,925-42,2751,038,181
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-110,581-95,943-66,067-32,88714
cash flow from financing-63,052-26,057-25,99968,3161,697,441
cash and cash equivalents
cash-21,8904,73525,19817,8493,657
overdraft
change in cash-21,8904,73525,19817,8493,657

zymshire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zymshire limited. Get real-time insights into zymshire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zymshire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zymshire limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in PR2 area or any other competitors across 12 key performance metrics.

zymshire limited Ownership

ZYMSHIRE LIMITED group structure

Zymshire Limited has no subsidiary companies.

Ultimate parent company

1 parent

ZYMSHIRE LIMITED

11822359

ZYMSHIRE LIMITED Shareholders

zym group limited 100%

zymshire limited directors

Zymshire Limited currently has 2 directors. The longest serving directors include Mr Callum Darke (Feb 2019) and Mr Aaron Darke (Feb 2019).

officercountryagestartendrole
Mr Callum DarkeEngland36 years Feb 2019- Director
Mr Aaron DarkeEngland33 years Feb 2019- Director

P&L

December 2023

turnover

0

0%

operating profit

47.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-165.4k

+0.62%

total assets

1.8m

-0.01%

cash

29.5k

-0.43%

net assets

Total assets minus all liabilities

zymshire limited company details

company number

11822359

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

bluebell house, brian johnson way, preston, lancashire, PR2 5PE

Bank

-

Legal Advisor

-

zymshire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to zymshire limited. Currently there are 0 open charges and 2 have been satisfied in the past.

zymshire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZYMSHIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

zymshire limited Companies House Filings - See Documents

datedescriptionview/download