champions of mind coaching academy ltd
champions of mind coaching academy ltd Company Information
Company Number
11826661
Next Accounts
1170 days late
Shareholders
rhys david davies
llewellyn mark davies
Group Structure
View All
Industry
Other education n.e.c.
Registered Address
3 castleden way, dunmow, essex, CM6 2GB
Website
-champions of mind coaching academy ltd Estimated Valuation
Pomanda estimates the enterprise value of CHAMPIONS OF MIND COACHING ACADEMY LTD at £53.2k based on a Turnover of £94.9k and 0.56x industry multiple (adjusted for size and gross margin).
champions of mind coaching academy ltd Estimated Valuation
Pomanda estimates the enterprise value of CHAMPIONS OF MIND COACHING ACADEMY LTD at £33.4k based on an EBITDA of £11.1k and a 3.01x industry multiple (adjusted for size and gross margin).
champions of mind coaching academy ltd Estimated Valuation
Pomanda estimates the enterprise value of CHAMPIONS OF MIND COACHING ACADEMY LTD at £20k based on Net Assets of £9k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Champions Of Mind Coaching Academy Ltd Overview
Champions Of Mind Coaching Academy Ltd is a live company located in essex, CM6 2GB with a Companies House number of 11826661. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in February 2019, it's largest shareholder is rhys david davies with a 50% stake. Champions Of Mind Coaching Academy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £94.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Champions Of Mind Coaching Academy Ltd Health Check
Pomanda's financial health check has awarded Champions Of Mind Coaching Academy Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £94.9k, make it smaller than the average company (£456.3k)
- Champions Of Mind Coaching Academy Ltd
£456.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Champions Of Mind Coaching Academy Ltd
- - Industry AVG
Production
with a gross margin of 29.2%, this company has a higher cost of product (52.8%)
- Champions Of Mind Coaching Academy Ltd
52.8% - Industry AVG
Profitability
an operating margin of 11.7% make it more profitable than the average company (7%)
- Champions Of Mind Coaching Academy Ltd
7% - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
3 - Champions Of Mind Coaching Academy Ltd
14 - Industry AVG
Pay Structure
on an average salary of £25.3k, the company has an equivalent pay structure (£25.3k)
- Champions Of Mind Coaching Academy Ltd
£25.3k - Industry AVG
Efficiency
resulting in sales per employee of £31.6k, this is less efficient (£47.8k)
- Champions Of Mind Coaching Academy Ltd
£47.8k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (18 days)
- Champions Of Mind Coaching Academy Ltd
18 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (23 days)
- Champions Of Mind Coaching Academy Ltd
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Champions Of Mind Coaching Academy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Champions Of Mind Coaching Academy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.9%, this is a higher level of debt than the average (26.6%)
47.9% - Champions Of Mind Coaching Academy Ltd
26.6% - Industry AVG
CHAMPIONS OF MIND COACHING ACADEMY LTD financials
Champions Of Mind Coaching Academy Ltd's latest turnover from February 2020 is estimated at £94.9 thousand and the company has net assets of £9 thousand. According to their latest financial statements, Champions Of Mind Coaching Academy Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2020 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2020 | |
|---|---|
| Tangible Assets | 0 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 0 |
| Stock & work in progress | 0 |
| Trade Debtors | 17,213 |
| Group Debtors | 0 |
| Misc Debtors | 0 |
| Cash | 0 |
| misc current assets | 0 |
| total current assets | 17,213 |
| total assets | 17,213 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 7,091 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 0 |
| total current liabilities | 7,091 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 1,145 |
| other liabilities | 0 |
| provisions | 0 |
| total long term liabilities | 1,145 |
| total liabilities | 8,236 |
| net assets | 8,977 |
| total shareholders funds | 8,977 |
| Feb 2020 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | 0 |
| Amortisation | 0 |
| Tax | |
| Stock | 0 |
| Debtors | 17,213 |
| Creditors | 7,091 |
| Accruals and Deferred Income | 1,145 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 0 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 0 |
| overdraft | 0 |
| change in cash | 0 |
champions of mind coaching academy ltd Credit Report and Business Information
Champions Of Mind Coaching Academy Ltd Competitor Analysis
Perform a competitor analysis for champions of mind coaching academy ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in CM6 area or any other competitors across 12 key performance metrics.
champions of mind coaching academy ltd Ownership
CHAMPIONS OF MIND COACHING ACADEMY LTD group structure
Champions Of Mind Coaching Academy Ltd has no subsidiary companies.
Ultimate parent company
CHAMPIONS OF MIND COACHING ACADEMY LTD
11826661
champions of mind coaching academy ltd directors
Champions Of Mind Coaching Academy Ltd currently has 2 directors. The longest serving directors include Mr Llewellyn Davies (Feb 2019) and Mr Rhys Davies (Feb 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Llewellyn Davies | England | 41 years | Feb 2019 | - | Director |
| Mr Rhys Davies | England | 41 years | Feb 2019 | - | Director |
P&L
February 2020turnover
94.9k
0%
operating profit
11.1k
0%
gross margin
29.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2020net assets
9k
0%
total assets
17.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
champions of mind coaching academy ltd company details
company number
11826661
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
February 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2020
previous names
N/A
accountant
-
auditor
-
address
3 castleden way, dunmow, essex, CM6 2GB
Bank
-
Legal Advisor
-
champions of mind coaching academy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to champions of mind coaching academy ltd.
champions of mind coaching academy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHAMPIONS OF MIND COACHING ACADEMY LTD. This can take several minutes, an email will notify you when this has completed.
champions of mind coaching academy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
