Pomanda estimates the enterprise value of W1RE LTD at £2.3k based on a Turnover of £8k and 0.28x industry multiple (adjusted for size and gross margin).
w1re ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of W1RE LTD at £0 based on an EBITDA of £0 and a 2.15x industry multiple (adjusted for size and gross margin).
w1re ltdEstimated Valuation
£4.8k
Pomanda estimates the enterprise value of W1RE LTD at £4.8k based on Net Assets of £2k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
W1re LtdOverview
W1re Ltd is a live company located in london, W1W 5PF with a Companies House number of 11832807. It operates in the pre-press and pre-media services sector, SIC Code 18130. Founded in February 2019, it's largest shareholder is
serena grace
with a 100% stake. W1re Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£8k with
low
growth in recent years.
Pomanda's financial health check has awarded W1Re Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £8k, make it smaller than the average company (£881.3k)
£8k - W1re Ltd
£881.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.4%)
1% - W1re Ltd
5.4% - Industry AVG
Production
with a gross margin of 24.2%, this company has a higher cost of product (34.7%)
24.2% - W1re Ltd
34.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - W1re Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - W1re Ltd
20 - Industry AVG
Pay Structure
on an average salary of £38k, the company has an equivalent pay structure (£38k)
£38k - W1re Ltd
£38k - Industry AVG
Efficiency
resulting in sales per employee of £8k, this is less efficient (£89.5k)
£8k - W1re Ltd
£89.5k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (67 days)
91 days - W1re Ltd
67 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - W1re Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - W1re Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - W1re Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - W1re Ltd
- - Industry AVG
W1RE LTD financials
EXPORT
W1Re Ltd's latest turnover from February 2024 is estimated at £8 thousand and the company has net assets of £2 thousand. According to their latest financial statements, we estimate that W1Re Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Turnover
7,990
7,330
8,274
7,739
8,245
Other Income Or Grants
Cost Of Sales
6,054
5,803
6,315
5,759
5,656
Gross Profit
1,936
1,527
1,959
1,980
2,589
Admin Expenses
1,936
1,527
1,959
1,980
126
Operating Profit
2,463
Interest Payable
Interest Receivable
Pre-Tax Profit
2,463
Tax
-468
Profit After Tax
1,995
Dividends Paid
Retained Profit
1,995
Employee Costs
37,993
36,385
36,194
35,772
36,569
Number Of Employees
1
1
1
1
1
EBITDA*
2,463
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,995
1,995
1,995
1,995
1,995
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,995
1,995
1,995
1,995
1,995
total assets
1,995
1,995
1,995
1,995
1,995
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
1,995
1,995
1,995
1,995
1,995
total shareholders funds
1,995
1,995
1,995
1,995
1,995
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Operating Activities
Operating Profit
2,463
Depreciation
Amortisation
Tax
-468
Stock
Debtors
1,995
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
w1re ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w1re ltd. Get real-time insights into w1re ltd's credit score, group structure and payment trends.
Perform a competitor analysis for w1re ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to w1re ltd.
w1re ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for W1RE LTD. This can take several minutes, an email will notify you when this has completed.
