adsorbed limited
adsorbed limited Company Information
Company Number
11836164
Next Accounts
Oct 2025
Shareholders
tyler smith
james cohen
View AllGroup Structure
View All
Industry
Advertising agencies
Registered Address
aston house cornwall avenue, london, N3 1LF
Website
-adsorbed limited Estimated Valuation
Pomanda estimates the enterprise value of ADSORBED LIMITED at £56.7k based on a Turnover of £173.5k and 0.33x industry multiple (adjusted for size and gross margin).
adsorbed limited Estimated Valuation
Pomanda estimates the enterprise value of ADSORBED LIMITED at £0 based on an EBITDA of £-1.9k and a 2.13x industry multiple (adjusted for size and gross margin).
adsorbed limited Estimated Valuation
Pomanda estimates the enterprise value of ADSORBED LIMITED at £4.4k based on Net Assets of £2.5k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Adsorbed Limited Overview
Adsorbed Limited is a live company located in london, N3 1LF with a Companies House number of 11836164. It operates in the advertising agencies sector, SIC Code 73110. Founded in February 2019, it's largest shareholder is tyler smith with a 45% stake. Adsorbed Limited is a young, micro sized company, Pomanda has estimated its turnover at £173.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Adsorbed Limited Health Check
Pomanda's financial health check has awarded Adsorbed Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £173.5k, make it smaller than the average company (£7.1m)
- Adsorbed Limited
£7.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (8.6%)
- Adsorbed Limited
8.6% - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (42.7%)
- Adsorbed Limited
42.7% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (4.8%)
- Adsorbed Limited
4.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (33)
3 - Adsorbed Limited
33 - Industry AVG
Pay Structure
on an average salary of £62.8k, the company has an equivalent pay structure (£62.8k)
- Adsorbed Limited
£62.8k - Industry AVG
Efficiency
resulting in sales per employee of £57.8k, this is less efficient (£178.1k)
- Adsorbed Limited
£178.1k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is near the average (56 days)
- Adsorbed Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 142 days, this is slower than average (42 days)
- Adsorbed Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Adsorbed Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Adsorbed Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.6%, this is a higher level of debt than the average (67%)
95.6% - Adsorbed Limited
67% - Industry AVG
ADSORBED LIMITED financials
Adsorbed Limited's latest turnover from January 2024 is estimated at £173.5 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Adsorbed Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Mar 2022 | Mar 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 3 | 3 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Mar 2022 | Mar 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 6,046 | 6,192 | 320 | ||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 6,046 | 6,192 | 320 | ||
| Stock & work in progress | |||||
| Trade Debtors | 30,041 | 26,224 | 16,732 | 8,549 | |
| Group Debtors | |||||
| Misc Debtors | 20,000 | 1 | |||
| Cash | |||||
| misc current assets | |||||
| total current assets | 50,041 | 26,224 | 16,732 | 8,549 | 1 |
| total assets | 56,087 | 32,416 | 17,052 | 8,549 | 1 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 53,596 | 28,047 | 8,951 | 7,481 | |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | |||||
| total current liabilities | 53,596 | 28,047 | 8,951 | 7,481 | |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | 2,268 | 900 | |||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | 2,268 | 900 | |||
| total liabilities | 53,596 | 28,047 | 11,219 | 8,381 | |
| net assets | 2,491 | 4,369 | 5,833 | 168 | 1 |
| total shareholders funds | 2,491 | 4,369 | 5,833 | 168 | 1 |
| Jan 2024 | Jan 2023 | Mar 2022 | Mar 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | 23,817 | 9,492 | 8,183 | 8,548 | 1 |
| Creditors | 25,549 | 19,096 | 1,470 | 7,481 | |
| Accruals and Deferred Income | -2,268 | 1,368 | 900 | ||
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | |||||
| overdraft | |||||
| change in cash |
adsorbed limited Credit Report and Business Information
Adsorbed Limited Competitor Analysis
Perform a competitor analysis for adsorbed limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
adsorbed limited Ownership
ADSORBED LIMITED group structure
Adsorbed Limited has no subsidiary companies.
Ultimate parent company
ADSORBED LIMITED
11836164
adsorbed limited directors
Adsorbed Limited currently has 3 directors. The longest serving directors include Mr James Cohen (Feb 2019) and Mr Tyler Smith (May 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Cohen | United Kingdom | 26 years | Feb 2019 | - | Director |
| Mr Tyler Smith | United Kingdom | 25 years | May 2019 | - | Director |
| Mr Richard Smith | United Kingdom | 57 years | Jun 2020 | - | Director |
P&L
January 2024turnover
173.5k
+10%
operating profit
-1.9k
0%
gross margin
20.6%
-6.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
2.5k
-0.43%
total assets
56.1k
+0.73%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
adsorbed limited company details
company number
11836164
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
February 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
aston house cornwall avenue, london, N3 1LF
Bank
-
Legal Advisor
-
adsorbed limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to adsorbed limited.
adsorbed limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADSORBED LIMITED. This can take several minutes, an email will notify you when this has completed.
adsorbed limited Companies House Filings - See Documents
| date | description | view/download |
|---|
