Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
Registered Address
lane end studios high street, lane end, high wycombe, HP14 3JG
Website
-
fyeo portraits ltdEstimated Valuation
£12.4k
Pomanda estimates the enterprise value of FYEO PORTRAITS LTD at £12.4k based on a Turnover of £40.7k and 0.31x industry multiple (adjusted for size and gross margin).
fyeo portraits ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of FYEO PORTRAITS LTD at £0 based on an EBITDA of £-4.2k and a 2.02x industry multiple (adjusted for size and gross margin).
fyeo portraits ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of FYEO PORTRAITS LTD at £0 based on Net Assets of £-27.1k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fyeo Portraits LtdOverview
Fyeo Portraits Ltd is a live company located in high wycombe, HP14 3JG with a Companies House number of 11851069. It operates in the photographic activities not elsewhere classified sector, SIC Code 74209. Founded in February 2019, it's largest shareholder is
ian horler
with a 100% stake. Fyeo Portraits Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£40.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Fyeo Portraits Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
8 Weak
Size
annual sales of £40.7k, make it smaller than the average company (£1.8m)
£40.7k - Fyeo Portraits Ltd
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (8.4%)
-22% - Fyeo Portraits Ltd
8.4% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (47.3%)
19.1% - Fyeo Portraits Ltd
47.3% - Industry AVG
Profitability
an operating margin of -10.4% make it less profitable than the average company (5.8%)
-10.4% - Fyeo Portraits Ltd
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Fyeo Portraits Ltd
11 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
£34.8k - Fyeo Portraits Ltd
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £40.7k, this is less efficient (£95.2k)
£40.7k - Fyeo Portraits Ltd
£95.2k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (37 days)
71 days - Fyeo Portraits Ltd
37 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is close to average (36 days)
35 days - Fyeo Portraits Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fyeo Portraits Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fyeo Portraits Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 419.4%, this is a higher level of debt than the average (52.7%)
419.4% - Fyeo Portraits Ltd
52.7% - Industry AVG
FYEO PORTRAITS LTD financials
EXPORT
Fyeo Portraits Ltd's latest turnover from March 2024 is estimated at £40.7 thousand and the company has net assets of -£27.1 thousand. According to their latest financial statements, Fyeo Portraits Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Turnover
40,699
45,014
75,546
86,507
36,722
Other Income Or Grants
Cost Of Sales
32,927
34,434
49,715
64,010
22,372
Gross Profit
7,772
10,580
25,831
22,497
14,350
Admin Expenses
11,994
21,874
29,265
26,567
18,452
Operating Profit
-4,222
-11,294
-3,434
-4,070
-4,102
Interest Payable
Interest Receivable
Pre-Tax Profit
-4,222
-11,294
-3,434
-4,070
-4,102
Tax
Profit After Tax
-4,222
-11,294
-3,434
-4,070
-4,102
Dividends Paid
Retained Profit
-4,222
-11,294
-3,434
-4,070
-4,102
Employee Costs
34,841
39,385
45,362
34,536
32,135
Number Of Employees
1
1
1
1
1
EBITDA*
-4,222
-11,294
-3,434
-4,070
-4,102
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Tangible Assets
539
1,234
350
550
825
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
539
1,234
350
550
825
Stock & work in progress
Trade Debtors
7,953
10,361
21,919
25,093
5,732
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
7,953
10,361
21,919
25,093
5,732
total assets
8,492
11,595
22,269
25,643
6,557
Bank overdraft
Bank loan
Trade Creditors
3,168
4,888
7,484
9,522
3,720
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,168
4,888
7,484
9,522
3,720
loans
hp & lease commitments
Accruals and Deferred Income
24,300
17,699
11,100
6,793
6,939
other liabilities
8,146
11,908
15,291
17,500
provisions
total long term liabilities
32,446
29,607
26,391
24,293
6,939
total liabilities
35,614
34,495
33,875
33,815
10,659
net assets
-27,122
-22,900
-11,606
-8,172
-4,102
total shareholders funds
-27,122
-22,900
-11,606
-8,172
-4,102
Mar 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Operating Activities
Operating Profit
-4,222
-11,294
-3,434
-4,070
-4,102
Depreciation
Amortisation
Tax
Stock
Debtors
-2,408
-11,558
-3,174
19,361
5,732
Creditors
-1,720
-2,596
-2,038
5,802
3,720
Accruals and Deferred Income
6,601
6,599
4,307
-146
6,939
Deferred Taxes & Provisions
Cash flow from operations
3,067
4,267
2,009
-17,775
825
Investing Activities
capital expenditure
695
-884
200
275
-825
Change in Investments
cash flow from investments
695
-884
200
275
-825
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,762
-3,383
-2,209
17,500
share issue
interest
cash flow from financing
-3,762
-3,383
-2,209
17,500
cash and cash equivalents
cash
overdraft
change in cash
fyeo portraits ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fyeo portraits ltd. Get real-time insights into fyeo portraits ltd's credit score, group structure and payment trends.
Perform a competitor analysis for fyeo portraits ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP14 area or any other competitors across 12 key performance metrics.
fyeo portraits ltd Ownership
FYEO PORTRAITS LTD group structure
Fyeo Portraits Ltd has no subsidiary companies.
Ultimate parent company
FYEO PORTRAITS LTD
11851069
FYEO PORTRAITS LTD Shareholders
The sole shareholder of Fyeo Portraits Ltd is Ian Horler.
ian horler
100%
fyeo portraits ltd directors
Fyeo Portraits Ltd currently has 2 directors.
The longest serving directors include
Mr Ian Horler (Feb 2019) and
Ms Alexandra Vince (May 2024).
74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
incorporation date
February 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
excel studios limited (June 2024)
accountant
-
auditor
-
address
lane end studios high street, lane end, high wycombe, HP14 3JG
Bank
-
Legal Advisor
-
fyeo portraits ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fyeo portraits ltd.
fyeo portraits ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FYEO PORTRAITS LTD. This can take several minutes, an email will notify you when this has completed.
fyeo portraits ltdCompanies House Filings - See Documents
