Pomanda estimates the enterprise value of MATTHEW BAQUERIZA-JACKSON LTD at £64.1k based on a Turnover of £178.6k and 0.36x industry multiple (adjusted for size and gross margin).
matthew baqueriza-jackson ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MATTHEW BAQUERIZA-JACKSON LTD at £0 based on an EBITDA of £-1.6k and a 2.57x industry multiple (adjusted for size and gross margin).
matthew baqueriza-jackson ltdEstimated Valuation
£44.8k
Pomanda estimates the enterprise value of MATTHEW BAQUERIZA-JACKSON LTD at £44.8k based on Net Assets of £18.9k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Matthew Baqueriza-jackson LtdOverview
Matthew Baqueriza-jackson Ltd is a live company located in hyde, SK14 1AG with a Companies House number of 11877217. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2019, it's largest shareholder is
matthew baqueriza-jackson
with a 100% stake. Matthew Baqueriza-jackson Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£178.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Matthew Baqueriza-Jackson Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £178.6k, make it smaller than the average company (£3.7m)
£178.6k - Matthew Baqueriza-jackson Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8.3%)
-9% - Matthew Baqueriza-jackson Ltd
8.3% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.9%)
17.1% - Matthew Baqueriza-jackson Ltd
37.9% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (5.7%)
-0.9% - Matthew Baqueriza-jackson Ltd
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Matthew Baqueriza-jackson Ltd
22 - Industry AVG
Pay Structure
on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)
£46.6k - Matthew Baqueriza-jackson Ltd
£46.6k - Industry AVG
Efficiency
resulting in sales per employee of £89.3k, this is less efficient (£145.7k)
£89.3k - Matthew Baqueriza-jackson Ltd
£145.7k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (36 days)
108 days - Matthew Baqueriza-jackson Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (33 days)
86 days - Matthew Baqueriza-jackson Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Matthew Baqueriza-jackson Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Matthew Baqueriza-jackson Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65%, this is a higher level of debt than the average (59%)
65% - Matthew Baqueriza-jackson Ltd
59% - Industry AVG
MATTHEW BAQUERIZA-JACKSON LTD financials
EXPORT
Matthew Baqueriza-Jackson Ltd's latest turnover from March 2024 is estimated at £178.6 thousand and the company has net assets of £18.9 thousand. According to their latest financial statements, Matthew Baqueriza-Jackson Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Turnover
178,635
182,466
220,020
235,556
168,992
Other Income Or Grants
Cost Of Sales
148,123
150,694
184,526
198,640
139,943
Gross Profit
30,512
31,772
35,494
36,916
29,049
Admin Expenses
32,147
48,436
31,404
31,001
-6,916
Operating Profit
-1,635
-16,664
4,090
5,915
35,965
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,635
-16,664
4,090
5,915
35,965
Tax
-777
-1,124
-6,833
Profit After Tax
-1,635
-16,664
3,313
4,791
29,132
Dividends Paid
Retained Profit
-1,635
-16,664
3,313
4,791
29,132
Employee Costs
93,289
89,534
84,490
80,271
79,502
Number Of Employees
2
2
2
2
2
EBITDA*
-1,635
-16,664
4,090
5,915
35,965
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Tangible Assets
987
346
466
340
679
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
987
346
466
340
679
Stock & work in progress
Trade Debtors
53,088
58,855
81,199
84,120
56,925
Group Debtors
Misc Debtors
75
508
186
Cash
misc current assets
total current assets
53,163
59,363
81,199
84,120
57,111
total assets
54,150
59,709
81,665
84,460
57,790
Bank overdraft
Bank loan
Trade Creditors
35,213
39,137
44,429
50,537
28,658
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
35,213
39,137
44,429
50,537
28,658
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
35,213
39,137
44,429
50,537
28,658
net assets
18,937
20,572
37,236
33,923
29,132
total shareholders funds
18,937
20,572
37,236
33,923
29,132
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Activities
Operating Profit
-1,635
-16,664
4,090
5,915
35,965
Depreciation
Amortisation
Tax
-777
-1,124
-6,833
Stock
Debtors
-6,200
-21,836
-2,921
27,009
57,111
Creditors
-3,924
-5,292
-6,108
21,879
28,658
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
641
-120
126
-339
679
Investing Activities
capital expenditure
-641
120
-126
339
-679
Change in Investments
cash flow from investments
-641
120
-126
339
-679
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
matthew baqueriza-jackson ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for matthew baqueriza-jackson ltd. Get real-time insights into matthew baqueriza-jackson ltd's credit score, group structure and payment trends.
Perform a competitor analysis for matthew baqueriza-jackson ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SK14 area or any other competitors across 12 key performance metrics.
matthew baqueriza-jackson ltd Ownership
MATTHEW BAQUERIZA-JACKSON LTD group structure
Matthew Baqueriza-Jackson Ltd has no subsidiary companies.
Ultimate parent company
MATTHEW BAQUERIZA-JACKSON LTD
11877217
MATTHEW BAQUERIZA-JACKSON LTD Shareholders
The sole shareholder of Matthew Baqueriza-Jackson Ltd is Matthew Baqueriza-Jackson.
matthew baqueriza-jackson
100%
matthew baqueriza-jackson ltd directors
Matthew Baqueriza-Jackson Ltd currently has 1 director, Mr Matthew Baqueriza-Jackson serving since Mar 2019.
82990 - Other business support service activities n.e.c.
incorporation date
March 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
5-7 corporation street, hyde, SK14 1AG
Bank
-
Legal Advisor
-
matthew baqueriza-jackson ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to matthew baqueriza-jackson ltd.
matthew baqueriza-jackson ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MATTHEW BAQUERIZA-JACKSON LTD. This can take several minutes, an email will notify you when this has completed.
matthew baqueriza-jackson ltdCompanies House Filings - See Documents
