lloyd looms furniture company ltd

Live YoungMicroLow

lloyd looms furniture company ltd Company Information

Share LLOYD LOOMS FURNITURE COMPANY LTD

Company Number

11883895

Shareholders

roger bell

michael charles knight

Group Structure

View All

Industry

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

 

Registered Address

northfield house, shurdington road, cheltenham, gloucestershire, GL51 4UA

lloyd looms furniture company ltd Estimated Valuation

£78.2k

Pomanda estimates the enterprise value of LLOYD LOOMS FURNITURE COMPANY LTD at £78.2k based on a Turnover of £220.3k and 0.35x industry multiple (adjusted for size and gross margin).

lloyd looms furniture company ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LLOYD LOOMS FURNITURE COMPANY LTD at £0 based on an EBITDA of £-7k and a 3.71x industry multiple (adjusted for size and gross margin).

lloyd looms furniture company ltd Estimated Valuation

£76.3k

Pomanda estimates the enterprise value of LLOYD LOOMS FURNITURE COMPANY LTD at £76.3k based on Net Assets of £35.8k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lloyd Looms Furniture Company Ltd Overview

Lloyd Looms Furniture Company Ltd is a live company located in cheltenham, GL51 4UA with a Companies House number of 11883895. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in March 2019, it's largest shareholder is roger bell with a 50% stake. Lloyd Looms Furniture Company Ltd is a young, micro sized company, Pomanda has estimated its turnover at £220.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lloyd Looms Furniture Company Ltd Health Check

Pomanda's financial health check has awarded Lloyd Looms Furniture Company Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £220.3k, make it smaller than the average company (£5m)

£220.3k - Lloyd Looms Furniture Company Ltd

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.1%)

3% - Lloyd Looms Furniture Company Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 40.2%, this company has a comparable cost of product (40.2%)

40.2% - Lloyd Looms Furniture Company Ltd

40.2% - Industry AVG

profitability

Profitability

an operating margin of -5% make it less profitable than the average company (2.9%)

-5% - Lloyd Looms Furniture Company Ltd

2.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (31)

3 - Lloyd Looms Furniture Company Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Lloyd Looms Furniture Company Ltd

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.4k, this is less efficient (£170.1k)

£73.4k - Lloyd Looms Furniture Company Ltd

£170.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (15 days)

2 days - Lloyd Looms Furniture Company Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (36 days)

13 days - Lloyd Looms Furniture Company Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 113 days, this is more than average (74 days)

113 days - Lloyd Looms Furniture Company Ltd

74 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (18 weeks)

6 weeks - Lloyd Looms Furniture Company Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.5%, this is a lower level of debt than the average (60.5%)

46.5% - Lloyd Looms Furniture Company Ltd

60.5% - Industry AVG

LLOYD LOOMS FURNITURE COMPANY LTD financials

EXPORTms excel logo

Lloyd Looms Furniture Company Ltd's latest turnover from March 2024 is estimated at £220.3 thousand and the company has net assets of £35.8 thousand. According to their latest financial statements, Lloyd Looms Furniture Company Ltd has 3 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover220,283227,611203,170203,033145,762
Other Income Or Grants
Cost Of Sales131,720137,917123,347118,20182,351
Gross Profit88,56489,69379,82384,83263,411
Admin Expenses99,591116,42287,99826,10622,654
Operating Profit-11,027-26,729-8,17558,72640,757
Interest Payable
Interest Receivable314567209201
Pre-Tax Profit-10,713-26,162-7,96658,74640,758
Tax-11,162-7,744
Profit After Tax-10,713-26,162-7,96647,58433,014
Dividends Paid
Retained Profit-10,713-26,162-7,96647,58433,014
Employee Costs103,94397,30490,92186,53754,438
Number Of Employees33332
EBITDA*-7,040-25,821-6,81959,69041,623

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets14,2431,8442,7521,9581,458
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,2431,8442,7521,9581,458
Stock & work in progress40,89155,72071,41466,51465,306
Trade Debtors1,4598922,9565,1272,776
Group Debtors
Misc Debtors7,530
Cash2,7109,26717,43138,2951,550
misc current assets
total current assets52,59065,87991,801109,93669,632
total assets66,83367,72394,553111,89471,090
Bank overdraft
Bank loan
Trade Creditors 5,0313,0055063,7832,981
Group/Directors Accounts3915980332819,656
other short term finances
hp & lease commitments2,939
other current liabilities14,16918,18520,60827,18115,435
total current liabilities22,53021,24921,91731,29238,072
loans
hp & lease commitments8,542
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities8,542
total liabilities31,07221,24921,91731,29238,072
net assets35,76146,47472,63680,60233,018
total shareholders funds35,76146,47472,63680,60233,018
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-11,027-26,729-8,17558,72640,757
Depreciation3,9879081,356964866
Amortisation
Tax-11,162-7,744
Stock-14,829-15,6944,9001,20865,306
Debtors8,097-2,064-2,1712,3512,776
Creditors2,0262,499-3,2778022,981
Accruals and Deferred Income-4,016-2,423-6,57311,74615,435
Deferred Taxes & Provisions
Cash flow from operations-2,298-7,987-19,39857,517-15,787
Investing Activities
capital expenditure-16,386-2,150-1,464-2,324
Change in Investments
cash flow from investments-16,386-2,150-1,464-2,324
Financing Activities
Bank loans
Group/Directors Accounts332-744475-19,32819,656
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments11,481
other long term liabilities
share issue4
interest314567209201
cash flow from financing12,127-177684-19,30819,661
cash and cash equivalents
cash-6,557-8,164-20,86436,7451,550
overdraft
change in cash-6,557-8,164-20,86436,7451,550

lloyd looms furniture company ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lloyd looms furniture company ltd. Get real-time insights into lloyd looms furniture company ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lloyd Looms Furniture Company Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lloyd looms furniture company ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in GL51 area or any other competitors across 12 key performance metrics.

lloyd looms furniture company ltd Ownership

LLOYD LOOMS FURNITURE COMPANY LTD group structure

Lloyd Looms Furniture Company Ltd has no subsidiary companies.

Ultimate parent company

LLOYD LOOMS FURNITURE COMPANY LTD

11883895

LLOYD LOOMS FURNITURE COMPANY LTD Shareholders

roger bell 50%
michael charles knight 50%

lloyd looms furniture company ltd directors

Lloyd Looms Furniture Company Ltd currently has 2 directors. The longest serving directors include Mr Michael Knight (Mar 2019) and Mr Roger Bell (Mar 2019).

officercountryagestartendrole
Mr Michael KnightUnited Kingdom65 years Mar 2019- Director
Mr Roger BellUnited Kingdom61 years Mar 2019- Director

P&L

March 2024

turnover

220.3k

-3%

operating profit

-11k

0%

gross margin

40.3%

+2.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

35.8k

-0.23%

total assets

66.8k

-0.01%

cash

2.7k

-0.71%

net assets

Total assets minus all liabilities

lloyd looms furniture company ltd company details

company number

11883895

Type

Private limited with Share Capital

industry

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ARC & CO ACCOUNTANTS LIMITED

auditor

-

address

northfield house, shurdington road, cheltenham, gloucestershire, GL51 4UA

Bank

-

Legal Advisor

-

lloyd looms furniture company ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lloyd looms furniture company ltd.

lloyd looms furniture company ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LLOYD LOOMS FURNITURE COMPANY LTD. This can take several minutes, an email will notify you when this has completed.

lloyd looms furniture company ltd Companies House Filings - See Documents

datedescriptionview/download