gravacie limited

Live YoungMicroDeclining

gravacie limited Company Information

Share GRAVACIE LIMITED

Company Number

11916847

Shareholders

benjamin tubb

heather lindsay tubb

Group Structure

View All

Industry

Other personal service activities n.e.c.

 +1

Registered Address

1 egley road egley road, woking, GU22 0AU

Website

-

gravacie limited Estimated Valuation

£8.9k

Pomanda estimates the enterprise value of GRAVACIE LIMITED at £8.9k based on a Turnover of £23.4k and 0.38x industry multiple (adjusted for size and gross margin).

gravacie limited Estimated Valuation

£292

Pomanda estimates the enterprise value of GRAVACIE LIMITED at £292 based on an EBITDA of £90 and a 3.22x industry multiple (adjusted for size and gross margin).

gravacie limited Estimated Valuation

£1.1k

Pomanda estimates the enterprise value of GRAVACIE LIMITED at £1.1k based on Net Assets of £481 and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gravacie Limited Overview

Gravacie Limited is a live company located in woking, GU22 0AU with a Companies House number of 11916847. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in March 2019, it's largest shareholder is benjamin tubb with a 50% stake. Gravacie Limited is a young, micro sized company, Pomanda has estimated its turnover at £23.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gravacie Limited Health Check

Pomanda's financial health check has awarded Gravacie Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £23.4k, make it smaller than the average company (£8.4m)

£23.4k - Gravacie Limited

£8.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (6.3%)

-43% - Gravacie Limited

6.3% - Industry AVG

production

Production

with a gross margin of 19%, this company has a higher cost of product (34.1%)

19% - Gravacie Limited

34.1% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (5.9%)

0.4% - Gravacie Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

1 - Gravacie Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Gravacie Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.4k, this is less efficient (£230.7k)

£23.4k - Gravacie Limited

£230.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (41 days)

59 days - Gravacie Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 161 days, this is slower than average (37 days)

161 days - Gravacie Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gravacie Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gravacie Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.9%, this is a higher level of debt than the average (46.5%)

94.9% - Gravacie Limited

46.5% - Industry AVG

GRAVACIE LIMITED financials

EXPORTms excel logo

Gravacie Limited's latest turnover from September 2023 is estimated at £23.4 thousand and the company has net assets of £481. According to their latest financial statements, we estimate that Gravacie Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020
Turnover23,37811,64670,324128,346
Other Income Or Grants
Cost Of Sales18,9429,49757,971105,293
Gross Profit4,4362,14912,35323,053
Admin Expenses4,3457,22612,87015,637
Operating Profit91-5,077-5177,416
Interest Payable
Interest Receivable
Pre-Tax Profit91-5,077-5177,416
Tax-23-1,409
Profit After Tax68-5,077-5176,007
Dividends Paid
Retained Profit68-5,077-5176,007
Employee Costs36,94635,11733,36432,137
Number Of Employees1111
EBITDA*91-5,077-5177,416

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors3,8201,42919,04230,762
Group Debtors
Misc Debtors5,6406,140
Cash
misc current assets
total current assets9,4607,56919,04230,762
total assets9,4607,56919,04230,762
Bank overdraft
Bank loan
Trade Creditors 8,3796,55612,95224,755
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities8,3796,55612,95224,755
loans
hp & lease commitments
Accruals and Deferred Income600600600
other liabilities
provisions
total long term liabilities600600600
total liabilities8,9797,15613,55224,755
net assets4814135,4906,007
total shareholders funds4814135,4906,007
Sep 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit91-5,077-5177,416
Depreciation
Amortisation
Tax-23-1,409
Stock
Debtors1,891-11,473-11,72030,762
Creditors1,823-6,396-11,80324,755
Accruals and Deferred Income600
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

gravacie limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gravacie limited. Get real-time insights into gravacie limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gravacie Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gravacie limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in GU22 area or any other competitors across 12 key performance metrics.

gravacie limited Ownership

GRAVACIE LIMITED group structure

Gravacie Limited has no subsidiary companies.

Ultimate parent company

GRAVACIE LIMITED

11916847

GRAVACIE LIMITED Shareholders

benjamin tubb 50%
heather lindsay tubb 50%

gravacie limited directors

Gravacie Limited currently has 2 directors. The longest serving directors include Mrs Heather Tubb (Mar 2019) and Mr Benjamin Tubb (May 2019).

officercountryagestartendrole
Mrs Heather TubbEngland46 years Mar 2019- Director
Mr Benjamin TubbUnited Kingdom53 years May 2019- Director

P&L

September 2023

turnover

23.4k

+101%

operating profit

90.7

0%

gross margin

19%

+2.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

481

+0.16%

total assets

9.5k

+0.25%

cash

0

0%

net assets

Total assets minus all liabilities

gravacie limited company details

company number

11916847

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

46900 - Non-specialised wholesale trade

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

1 egley road egley road, woking, GU22 0AU

Bank

-

Legal Advisor

-

gravacie limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gravacie limited.

gravacie limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRAVACIE LIMITED. This can take several minutes, an email will notify you when this has completed.

gravacie limited Companies House Filings - See Documents

datedescriptionview/download