regenall limited

Live YoungSmallRapid

regenall limited Company Information

Share REGENALL LIMITED

Company Number

11925469

Shareholders

hilali noordeen

trustees of the & regenall employee benefit trust

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

19 harley street, london, W1G 9QJ

Website

-

regenall limited Estimated Valuation

£592.3k

Pomanda estimates the enterprise value of REGENALL LIMITED at £592.3k based on a Turnover of £1.1m and 0.56x industry multiple (adjusted for size and gross margin).

regenall limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REGENALL LIMITED at £0 based on an EBITDA of £-707.9k and a 4.1x industry multiple (adjusted for size and gross margin).

regenall limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REGENALL LIMITED at £0 based on Net Assets of £-850.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Regenall Limited Overview

Regenall Limited is a live company located in london, W1G 9QJ with a Companies House number of 11925469. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2019, it's largest shareholder is hilali noordeen with a 54.6% stake. Regenall Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Regenall Limited Health Check

Pomanda's financial health check has awarded Regenall Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£4.2m)

£1.1m - Regenall Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 104%, show it is growing at a faster rate (9%)

104% - Regenall Limited

9% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Regenall Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -70.3% make it less profitable than the average company (5.6%)

-70.3% - Regenall Limited

5.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (25)

3 - Regenall Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Regenall Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £352.7k, this is more efficient (£156k)

£352.7k - Regenall Limited

£156k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Regenall Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (31 days)

132 days - Regenall Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Regenall Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Regenall Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 425.2%, this is a higher level of debt than the average (60.2%)

425.2% - Regenall Limited

60.2% - Industry AVG

REGENALL LIMITED financials

EXPORTms excel logo

Regenall Limited's latest turnover from April 2024 is estimated at £1.1 million and the company has net assets of -£850.7 thousand. According to their latest financial statements, Regenall Limited has 3 employees and maintains cash reserves of £59 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Turnover1,058,006420,391273,862124,411135,785
Other Income Or Grants
Cost Of Sales656,765259,848169,80678,44684,745
Gross Profit401,241160,543104,05545,96651,040
Admin Expenses1,145,515768,304565,953192,965171,400
Operating Profit-744,274-607,761-461,898-146,999-120,360
Interest Payable
Interest Receivable17250276376
Pre-Tax Profit-744,257-607,511-461,622-146,962-120,354
Tax
Profit After Tax-744,257-607,511-461,622-146,962-120,354
Dividends Paid
Retained Profit-744,257-607,511-461,622-146,962-120,354
Employee Costs151,99548,31445,80342,87842,485
Number Of Employees31111
EBITDA*-707,918-562,341-421,447-146,999-120,360

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Tangible Assets40,05547,12363,255
Intangible Assets187,745217,033246,321107,54347,922
Investments & Other1,5071,507
Debtors (Due After 1 year)
Total Fixed Assets229,307265,663309,576107,54347,922
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors32,26953,02979,97137,24910,000
Cash5959711,15162,47511,034
misc current assets
total current assets32,32853,62691,12299,72421,034
total assets261,635319,289400,698207,26768,956
Bank overdraft
Bank loan
Trade Creditors 239,027106,18365,511
Group/Directors Accounts
other short term finances
hp & lease commitments4,22818,93615,780
other current liabilities769,075281,38077,015102,08316,810
total current liabilities1,012,330406,499158,306102,08316,810
loans
hp & lease commitments4,22826,320
Accruals and Deferred Income
other liabilities100,000100,000
provisions
total long term liabilities100,000104,22826,320
total liabilities1,112,330510,727184,626102,08316,810
net assets-850,695-191,438216,072105,18452,146
total shareholders funds-850,695-191,438216,072105,18452,146
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Operating Activities
Operating Profit-744,274-607,761-461,898-146,999-120,360
Depreciation7,06816,13211,163
Amortisation29,28829,28829,288
Tax
Stock
Debtors-20,760-26,94242,72227,24910,000
Creditors132,84440,67265,511
Accruals and Deferred Income487,695204,365-25,06885,27316,810
Deferred Taxes & Provisions
Cash flow from operations-66,619-290,362-423,726-88,975-113,550
Investing Activities
capital expenditure-242,484-59,621-47,922
Change in Investments1,507
cash flow from investments-1,507-242,484-59,621-47,922
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-18,936-18,93642,100
other long term liabilities100,000
share issue85,000200,001572,510200,000172,500
interest17250276376
cash flow from financing66,081281,315614,886200,037172,506
cash and cash equivalents
cash-538-10,554-51,32451,44111,034
overdraft
change in cash-538-10,554-51,32451,44111,034

regenall limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for regenall limited. Get real-time insights into regenall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Regenall Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for regenall limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1G area or any other competitors across 12 key performance metrics.

regenall limited Ownership

REGENALL LIMITED group structure

Regenall Limited has 4 subsidiary companies.

REGENALL LIMITED Shareholders

hilali noordeen 54.56%
trustees of the & regenall employee benefit trust 8.35%
christopher brian dyce lavy 5.34%
pablo mac donough 3.67%
william buchanan 3.51%
nicole royan 3.34%
julian ryan 2.5%
punita basu 2.17%
william morrow 1.67%
martin francis damian baker 1.67%

regenall limited directors

Regenall Limited currently has 8 directors. The longest serving directors include Mr Mohamed Noordeen (Jun 2019) and Ms Nicola Horlick (Oct 2019).

officercountryagestartendrole
Mr Mohamed NoordeenUnited Kingdom64 years Jun 2019- Director
Ms Nicola HorlickUnited Kingdom64 years Oct 2019- Director
Professor Christopher LavyUnited Kingdom67 years Jan 2020- Director
Mr William BuchananUnited Kingdom67 years Aug 2020- Director
Mr William BuchananUnited Kingdom67 years Aug 2020- Director
Dr Amir PakravanUnited Kingdom52 years May 2021- Director
Professor Roger SmithUnited Kingdom62 years Apr 2022- Director
Mr Richard BeresfordUnited Kingdom37 years Sep 2022- Director

P&L

April 2024

turnover

1.1m

+152%

operating profit

-744.3k

0%

gross margin

38%

-0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-850.7k

+3.44%

total assets

261.6k

-0.18%

cash

59

-0.9%

net assets

Total assets minus all liabilities

regenall limited company details

company number

11925469

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

19 harley street, london, W1G 9QJ

Bank

-

Legal Advisor

-

regenall limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to regenall limited. Currently there are 1 open charges and 0 have been satisfied in the past.

regenall limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REGENALL LIMITED. This can take several minutes, an email will notify you when this has completed.

regenall limited Companies House Filings - See Documents

datedescriptionview/download